UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 29, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from _____________________ to ____________________
Commission file number: 000-49850
BIG 5 SPORTING GOODS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4388794 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
2525 East El Segundo Boulevard El Segundo, California |
|
90245 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
||
Registrant’s telephone number, including area code: (310) 536-0611 |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.01 par value |
BGFV |
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 21,671,686 shares of common stock, with a par value of $0.01 per share outstanding as of October 22, 2019.
BIG 5 SPORTING GOODS CORPORATION
INDEX
|
|
Page |
PART I – FINANCIAL INFORMATION |
|
|
|
|
|
Item 1 |
3 |
|
|
Unaudited Condensed Consolidated Balance Sheets as of September 29, 2019 and December 30, 2018 |
3 |
|
4 |
|
|
5 |
|
|
6 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
7 |
|
20 |
|
Item 2 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
21 |
Item 3 |
30 |
|
Item 4 |
30 |
|
|
|
|
PART II – OTHER INFORMATION |
|
|
|
|
|
Item 1 |
31 |
|
Item 1A |
31 |
|
Item 2 |
31 |
|
Item 3 |
31 |
|
Item 4 |
31 |
|
Item 5 |
31 |
|
Item 6 |
31 |
|
|
|
|
32 |
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
|
|
September 29, 2019 |
|
|
December 30, 2018 |
|
||
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
5,042 |
|
|
$ |
6,765 |
|
Accounts receivable, net of allowances of $34 and $28, respectively |
|
|
10,332 |
|
|
|
14,184 |
|
Merchandise inventories, net |
|
|
310,514 |
|
|
|
294,900 |
|
Prepaid expenses |
|
|
8,395 |
|
|
|
9,224 |
|
Total current assets |
|
|
334,283 |
|
|
|
325,073 |
|
Operating lease right-of-use assets, net |
|
|
270,363 |
|
|
|
— |
|
Property and equipment, net |
|
|
70,524 |
|
|
|
76,488 |
|
Deferred income taxes |
|
|
13,930 |
|
|
|
14,543 |
|
Other assets, net of accumulated amortization of $1,968 and $1,772, respectively |
|
|
3,725 |
|
|
|
3,457 |
|
Total assets |
|
$ |
692,825 |
|
|
$ |
419,561 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
90,375 |
|
|
$ |
80,613 |
|
Accrued expenses |
|
|
59,653 |
|
|
|
67,659 |
|
Current portion of operating lease liabilities |
|
|
66,673 |
|
|
|
— |
|
Current portion of finance lease liabilities |
|
|
2,546 |
|
|
|
2,322 |
|
Total current liabilities |
|
|
219,247 |
|
|
|
150,594 |
|
Operating lease liabilities, less current portion |
|
|
219,474 |
|
|
|
— |
|
Finance lease liabilities, less current portion |
|
|
4,710 |
|
|
|
4,823 |
|
Long-term debt |
|
|
60,642 |
|
|
|
65,000 |
|
Deferred rent, less current portion |
|
|
— |
|
|
|
14,615 |
|
Other long-term liabilities |
|
|
8,108 |
|
|
|
9,668 |
|
Total liabilities |
|
|
512,181 |
|
|
|
244,700 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, authorized 50,000,000 shares; issued 25,321,899 and 25,074,307 shares, respectively; outstanding 21,671,686 and 21,424,094 shares, respectively |
|
|
253 |
|
|
|
250 |
|
Additional paid-in capital |
|
|
119,602 |
|
|
|
118,351 |
|
Retained earnings |
|
|
103,316 |
|
|
|
98,787 |
|
Less: Treasury stock, at cost; 3,650,213 shares |
|
|
(42,527 |
) |
|
|
(42,527 |
) |
Total stockholders' equity |
|
|
180,644 |
|
|
|
174,861 |
|
Total liabilities and stockholders' equity |
|
$ |
692,825 |
|
|
$ |
419,561 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 3 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
|||||||||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||||
Net sales |
|
$ |
266,150 |
|
|
$ |
266,351 |
|
|
$ |
752,401 |
|
|
$ |
740,480 |
|
Cost of sales |
|
|
180,158 |
|
|
|
183,852 |
|
|
|
517,416 |
|
|
|
509,984 |
|
Gross profit |
|
|
85,992 |
|
|
|
82,499 |
|
|
|
234,985 |
|
|
|
230,496 |
|
Selling and administrative expense |
|
|
76,886 |
|
|
|
77,680 |
|
|
|
221,676 |
|
|
|
225,824 |
|
Operating income |
|
|
9,106 |
|
|
|
4,819 |
|
|
|
13,309 |
|
|
|
4,672 |
|
Interest expense |
|
|
683 |
|
|
|
860 |
|
|
|
2,197 |
|
|
|
2,309 |
|
Income before taxes |
|
|
8,423 |
|
|
|
3,959 |
|
|
|
11,112 |
|
|
|
2,363 |
|
Income tax expense |
|
|
2,026 |
|
|
|
844 |
|
|
|
3,023 |
|
|
|
805 |
|
Net income |
|
$ |
6,397 |
|
|
$ |
3,115 |
|
|
$ |
8,089 |
|
|
$ |
1,558 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.15 |
|
|
$ |
0.38 |
|
|
$ |
0.07 |
|
Diluted |
|
$ |
0.30 |
|
|
$ |
0.15 |
|
|
$ |
0.38 |
|
|
$ |
0.07 |
|
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,132 |
|
|
|
20,990 |
|
|
|
21,093 |
|
|
|
20,972 |
|
Diluted |
|
|
21,154 |
|
|
|
21,000 |
|
|
|
21,125 |
|
|
|
21,021 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 4 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share amounts)
|
|
13 Weeks Ended September 29, 2019 |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Treasury |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Stock, |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
At Cost |
|
|
Total |
|
||||||
Balance as of June 30, 2019 |
|
|
21,684,601 |
|
|
$ |
253 |
|
|
$ |
119,145 |
|
|
$ |
97,996 |
|
|
$ |
(42,527 |
) |
|
$ |
174,867 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,397 |
|
|
|
— |
|
|
|
6,397 |
|
Dividends on common stock ($0.05 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,077 |
) |
|
|
— |
|
|
|
(1,077 |
) |
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
457 |
|
|
|
— |
|
|
|
— |
|
|
|
457 |
|
Forfeiture of nonvested share awards |
|
|
(12,915 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance as of September 29, 2019 |
|
|
21,671,686 |
|
|
$ |
253 |
|
|
$ |
119,602 |
|
|
$ |
103,316 |
|
|
$ |
(42,527 |
) |
|
$ |
180,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended September 30, 2018 |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Treasury |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Stock, |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
At Cost |
|
|
Total |
|
||||||
Balance as of July 1, 2018 |
|
|
21,431,124 |
|
|
$ |
250 |
|
|
$ |
117,323 |
|
|
$ |
105,042 |
|
|
$ |
(42,527 |
) |
|
$ |
180,088 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,115 |
|
|
|
— |
|
|
|
3,115 |
|
Dividends on common stock ($0.15 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,213 |
) |
|
|
— |
|
|
|
(3,213 |
) |
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
540 |
|
|
|
— |
|
|
|
— |
|
|
|
540 |
|
Forfeiture of nonvested share awards |
|
|
(2,850 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance as of September 30, 2018 |
|
|
21,428,274 |
|
|
$ |
250 |
|
|
$ |
117,863 |
|
|
$ |
104,944 |
|
|
$ |
(42,527 |
) |
|
$ |
180,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 Weeks Ended September 29, 2019 |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Treasury |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Stock, |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
At Cost |
|
|
Total |
|
||||||
Balance as of December 30, 2018 |
|
|
21,424,094 |
|
|
$ |
250 |
|
|
$ |
118,351 |
|
|
$ |
98,787 |
|
|
$ |
(42,527 |
) |
|
$ |
174,861 |
|
Cumulative adjustment from change in accounting principle, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(339 |
) |
|
|
— |
|
|
|
(339 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,089 |
|
|
|
— |
|
|
|
8,089 |
|
Dividends on common stock ($0.15 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,221 |
) |
|
|
— |
|
|
|
(3,221 |
) |
Issuance of nonvested share awards |
|
|
338,256 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
1,475 |
|
|
|
— |
|
|
|
— |
|
|
|
1,475 |
|
Forfeiture of nonvested share awards |
|
|
(31,570 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retirement of common stock for payment of withholding tax |
|
|
(59,094 |
) |
|
|
(1 |
) |
|
|
(220 |
) |
|
|
— |
|
|
|
— |
|
|
|
(221 |
) |
Balance as of September 29, 2019 |
|
|
21,671,686 |
|
|
$ |
253 |
|
|
$ |
119,602 |
|
|
$ |
103,316 |
|
|
$ |
(42,527 |
) |
|
$ |
180,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 Weeks Ended September 30, 2018 |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Treasury |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Stock, |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
At Cost |
|
|
Total |
|
||||||
Balance as of December 31, 2017 |
|
|
21,345,159 |
|
|
$ |
249 |
|
|
$ |
116,495 |
|
|
$ |
112,424 |
|
|
$ |
(42,099 |
) |
|
$ |
187,069 |
|
Cumulative adjustment from change in accounting principle, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
575 |
|
|
|
— |
|
|
|
575 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,558 |
|
|
|
— |
|
|
|
1,558 |
|
Dividends on common stock ($0.45 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,613 |
) |
|
|
— |
|
|
|
(9,613 |
) |
Issuance of nonvested share awards |
|
|
213,062 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of share option awards |
|
|
6,564 |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
1,704 |
|
|
|
— |
|
|
|
— |
|
|
|
1,704 |
|
Forfeiture of nonvested share awards |
|
|
(7,420 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retirement of common stock for payment of withholding tax |
|
|
(53,343 |
) |
|
|
(1 |
) |
|
|
(365 |
) |
|
|
— |
|
|
|
— |
|
|
|
(366 |
) |
Purchases of treasury stock |
|
|
(75,748 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(428 |
) |
|
|
(428 |
) |
Balance as of September 30, 2018 |
|
|
21,428,274 |
|
|
$ |
250 |
|
|
$ |
117,863 |
|
|
$ |
104,944 |
|
|
$ |
(42,527 |
) |
|
$ |
180,530 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 5 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
39 Weeks Ended |
|
|||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,089 |
|
|
$ |
1,558 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
14,630 |
|
|
|
14,374 |
|
Share-based compensation |
|
|
1,475 |
|
|
|
1,704 |
|
Amortization of other assets |
|
|
195 |
|
|
|
141 |
|
ROU asset gain on disposal |
|
|
(110 |
) |
|
|
— |
|
Noncash lease expense |
|
|
45,439 |
|
|
|
— |
|
Deferred income taxes |
|
|
735 |
|
|
|
659 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
4,152 |
|
|
|
1,404 |
|
Merchandise inventories, net |
|
|
(15,614 |
) |
|
|
(932 |
) |
Prepaid expenses and other assets |
|
|
118 |
|
|
|
381 |
|
Accounts payable |
|
|
8,969 |
|
|
|
(18,029 |
) |
Operating lease liabilities |
|
|
(46,721 |
) |
|
|
— |
|
Accrued expenses and other long-term liabilities |
|
|
(7,705 |
) |
|
|
(9,319 |
) |
Net cash provided by (used in) operating activities |
|
|
13,652 |
|
|
|
(8,059 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(6,128 |
) |
|
|
(8,448 |
) |
Net cash used in investing activities |
|
|
(6,128 |
) |
|
|
(8,448 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Borrowings under revolving credit facility |
|
|
135,950 |
|
|
|
167,213 |
|
Payments under revolving credit facility |
|
|
(140,308 |
) |
|
|
(128,690 |
) |
Changes in book overdraft |
|
|
548 |
|
|
|
(12,382 |
) |
Principal payments under finance lease liabilities |
|
|
(1,874 |
) |
|
|
(1,413 |
) |
Proceeds from exercise of share option awards |
|
|
— |
|
|
|
31 |
|
Purchases of treasury stock |
|
|
— |
|
|
|
(428 |
) |
Tax withholding payments for share-based compensation |
|
|
(221 |
) |
|
|
(366 |
) |
Dividends paid |
|
|
(3,342 |
) |
|
|
(9,610 |
) |
Net cash (used in) provided by financing activities |
|
|
(9,247 |
) |
|
|
14,355 |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(1,723 |
) |
|
|
(2,152 |
) |
|
|
|
|
|
|
|
|
|
Cash at beginning of period |
|
|
6,765 |
|
|
|
7,170 |
|
|
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
5,042 |
|
|
$ |
5,018 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Property and equipment acquired under finance leases |
|
$ |
2,093 |
|
|
$ |
4,146 |
|
Property and equipment additions unpaid |
|
$ |
1,583 |
|
|
$ |
2,036 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
2,150 |
|
|
$ |
2,130 |
|
Income taxes paid |
|
$ |
725 |
|
|
$ |
20 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 6 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Big 5 Sporting Goods Corporation (the “Company”) is a leading sporting goods retailer in the western United States, operating 433 stores and an e-commerce platform as of September 29, 2019. The Company provides a full-line product offering in a traditional sporting goods store format that averages approximately 11,000 square feet. The Company’s product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, winter and summer recreation and roller sports. The Company is a holding company that operates as one reportable segment through Big 5 Corp., its 100%-owned subsidiary, and Big 5 Services Corp., which is a 100%-owned subsidiary of Big 5 Corp. Big 5 Services Corp. provides a centralized operation for the issuance and administration of gift cards and returned merchandise credits (collectively, “stored-value cards”).
The accompanying interim unaudited condensed consolidated financial statements (“Interim Financial Statements”) of the Company and its 100%-owned subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these Interim Financial Statements do not include all of the information and notes required by GAAP for complete financial statements. These Interim Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 30, 2018 included in the Company’s Annual Report on Form 10-K. In the opinion of management, the Interim Financial Statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the Company’s financial position, the results of operations and cash flows for the periods presented.
The operating results and cash flows of the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.
(2) |
Summary of Significant Accounting Policies |
Consolidation
The accompanying Interim Financial Statements include the accounts of Big 5 Sporting Goods Corporation, Big 5 Corp. and Big 5 Services Corp. Intercompany balances and transactions have been eliminated in consolidation.
Reporting Period
The Company follows the concept of a 52-53 week fiscal year, which ends on the Sunday nearest December 31. Fiscal year 2019 is comprised of 52 weeks and ends on December 29, 2019. Fiscal year 2018 was comprised of 52 weeks and ended on December 30, 2018. The fiscal interim periods in fiscal 2019 and 2018 are each comprised of 13 weeks.
Recently Adopted Accounting Updates
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which requires lessees to recognize on the balance sheet assets and liabilities for leases with lease terms of more than 12 months. Consistent with prior GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend primarily on its classification as a finance or operating lease. However, unlike prior GAAP—which required only finance (formerly capital) leases to be recognized on the balance sheet—the new ASU requires both types of leases to be recognized on the balance sheet. The ASU took effect for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. This standard can be applied at the beginning of the earliest period presented using the modified retrospective approach, which includes certain practical expedients that an entity may elect to apply, including an election to use certain transition relief. In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases and ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, which make improvements to Accounting Standards Codification (“ASC”) 842 and allow entities to not restate comparative periods in transition to ASC 842 and instead report the comparative periods under ASC 840.
- 7 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company adopted ASC 842 using the modified retrospective approach at the beginning of the first quarter of fiscal 2019, coinciding with the standard’s effective date. In accordance with ASC 842, the Company did not restate comparative periods in transition to ASC 842 and instead reported comparative periods under ASC 840. Adoption of the standard resulted in the initial recognition of operating lease right-of-use (“ROU”) assets of $262.9 million and operating lease liabilities of $279.7 million as of December 31, 2018. These amounts are based on the present value of such commitments using the Company’s incremental borrowing rate (“IBR”), which was determined through the development of a synthetic credit rating. The adoption of this standard did not have a material impact on the Company’s interim unaudited condensed consolidated statements of operations, shareholders’ equity or cash flows, and had no material impact on beginning retained earnings in fiscal 2019. The Company has implemented new lease administration and accounting software and has developed and mapped new and existing controls in the context of the Company’s control environment. In addition, the Company completed its evaluation of the practical expedients offered and enhanced disclosures required in ASC 842, as well as identified arrangements that contain embedded leases, among other activities, to account for the adoption of this standard. The Company elected the transition package of practical expedients permitted within the new standard which, among other things, allowed it to carryforward the historical lease classification. The Company did not elect the practical expedient to use hindsight in determining the lease term and in assessing impairment of ROU assets.
Recently Issued Accounting Updates
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurements (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. This standard removes, modifies, and adds certain disclosure requirements for fair value measurements. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. While the Company is currently in the process of evaluating the effects of this standard on the consolidated financial statements, the Company plans to adopt ASU No. 2018-13 in the first quarter of fiscal 2020, coinciding with the standard’s effective date, and expects the impact from this standard to be immaterial.
In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This standard aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The Company’s accounting for the service element of a hosting arrangement that is a service contract is not affected by the proposed amendments and will continue to be expensed as incurred in accordance with existing guidance. This standard does not expand on existing disclosure requirements except to require a description of the nature of hosting arrangements that are service contracts. This standard is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted, including adoption in any interim period for which financial statements have not been issued. Entities can choose to adopt the new guidance prospectively or retrospectively. The Company plans to adopt the updated disclosure requirements of ASU No. 2018-15 prospectively in the first quarter of fiscal 2020, coinciding with the standard’s effective date, and expects the impact from this standard to be immaterial.
Other recently issued accounting updates are not expected to have a material impact on the Company’s Interim Financial Statements.
Use of Estimates
Management makes a number of estimates and assumptions relating to the reporting of assets, liabilities and stockholders’ equity and the disclosure of contingent assets and liabilities at the date of the Interim Financial Statements and reported amounts of revenue and expense during the reporting period to prepare these Interim Financial Statements in conformity with GAAP. Certain items subject to such estimates and assumptions include the carrying amount of merchandise inventories, property and equipment, lease assets and lease liabilities; valuation allowances for receivables, sales returns and deferred income tax assets; estimates related to stored-value cards and the valuation of share-based compensation awards; and obligations related to litigation, self-insurance liabilities and employee benefits. Actual results could differ significantly from these estimates under different assumptions and conditions.
Revenue Recognition
The Company operates solely as a sporting goods retailer, which includes both retail stores and an e-commerce platform, that offers a broad range of products in the western United States and online. Generally, all revenue is recognized when control of the promised goods is transferred to customers, in an amount that reflects the consideration in exchange for those goods. Accordingly, the Company implicitly enters into a contract with customers to deliver merchandise inventory at the point of sale. Collectibility is reasonably assured since the Company only extends immaterial credit purchases to certain municipalities and local school districts.
- 8 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In accordance with ASC 606, Revenue from Contracts with Customers, the Company disaggregates net sales into the following major merchandise categories to depict the nature and amount of revenue and related cash flows:
|
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
||||||||||
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|||||
|
|
(In thousands) |
|
|||||||||||||
Hardgoods |
|
$ |
145,974 |
|
|
$ |
145,822 |
|
|
$ |
383,193 |
|
|
$ |
379,288 |
|
Athletic and sport footwear |
|
|
73,277 |
|
|
|
74,128 |
|
|
|
208,902 |
|
|
|
210,679 |
|
Athletic and sport apparel |
|
|
45,466 |
|
|
|
45,111 |
|
|
|
155,931 |
|
|
|
146,147 |
|
Other sales |
|
|
1,433 |
|
|
|
1,290 |
|
|
|
4,375 |
|
|
|
4,366 |
|
Net sales |
|
$ |
266,150 |
|
|
$ |
266,351 |
|
|
$ |
752,401 |
|
|
$ |
740,480 |
|
Substantially all of the Company’s revenue is for single performance obligations for the following distinct items:
|
• |
Retail store sales |
|
• |
E-commerce sales |
|
• |
Stored-value cards |
For performance obligations related to retail store and e-commerce sales contracts, the Company typically transfers control, for retail stores, upon consummation of the sale when the product is paid for and taken by the customer and, for e-commerce sales, when the product is tendered for delivery to the common carrier. For performance obligations related to stored-value cards, the Company typically transfers control at a point in time upon redemption of the stored-value card through consummation of a future sales transaction. The Company accounts for shipping and handling relative to e-commerce sales as fulfillment activities, and not a separate performance obligation. Accordingly, the Company recognizes revenue for only one performance obligation, the sale of the product, at shipping point (when the customer gains control). Revenue associated with e-commerce sales is not material.
The Company recognized $1.5 million and $5.2 million in stored-value card redemption revenue for the 13 and 39 weeks ended September 29, 2019, respectively, compared to $1.6 million and $5.5 million in stored-value card redemption revenue for the 13 and 39 weeks ended September 30, 2018, respectively. The Company also recognized $0.1 million and $0.3 million in stored-value card breakage revenue for the 13 and 39 weeks ended September 29, 2019, respectively, and for the 13 and 39 weeks ended September 30, 2018, respectively. The Company had outstanding stored-value card liabilities of $5.8 million and $7.0 million as of September 29, 2019 and December 30, 2018, respectively, which are included in accrued expenses. Based upon historical experience, stored-value cards are predominantly redeemed in the first two years following their issuance date.
The Company recorded, as prepaid expense, estimated right-of-return merchandise cost of $0.8 million and $1.4 million related to estimated sales returns as of September 29, 2019 and December 30, 2018, respectively, and the Company recorded, as accrued expense, an allowance for sales returns reserve of $1.6 million and $2.6 million as of September 29, 2019 and December 30, 2018, respectively.
Share-Based Compensation
The Company accounts for its share-based compensation in accordance with ASC 718, Compensation—Stock Compensation. The Company recognizes compensation expense on a straight-line basis over the requisite service period using the fair-value method for share option awards, nonvested share awards and nonvested share unit awards granted with service-only conditions. See Note 10 to the Interim Financial Statements for a further discussion on share-based compensation.
Valuation of Merchandise Inventories, Net
The Company’s merchandise inventories are made up of finished goods and are valued at the lower of cost or net realizable value using the weighted-average cost method that approximates the first-in, first-out (“FIFO”) method. Average cost includes the direct purchase price of merchandise inventory, net of vendor allowances and cash discounts, in-bound freight-related expense and allocated overhead expense associated with the Company’s distribution center.
- 9 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Management regularly reviews inventories and records valuation reserves for damaged and defective merchandise, merchandise items with slow-moving or obsolescence exposure and merchandise that has a carrying value that exceeds net realizable value. Because of its merchandise mix, the Company has not historically experienced significant occurrences of obsolescence.
Inventory shrinkage is accrued as a percentage of merchandise sales based on historical inventory shrinkage trends. The Company performs physical inventories of its stores at least once per year and cycle counts inventories at its distribution center throughout the year. The reserve for inventory shrinkage primarily represents an estimate for inventory shrinkage for each store since the last physical inventory date through the reporting date.
These reserves are estimates, which could vary significantly, either favorably or unfavorably, from actual results if future economic conditions, consumer demand and competitive environments differ from expectations.
Valuation of Long-Lived Assets
In accordance with ASC 360, Property, Plant, and Equipment, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Long-lived assets are reviewed for recoverability at the lowest level in which there are identifiable cash flows (“asset group”), usually at the store level. Each store typically requires net investments of approximately $0.5 million, excluding ROU assets, in long-lived assets to be held and used, subject to recoverability testing. The carrying amount of an asset group is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset group. If the asset group is determined not to be recoverable, then an impairment charge will be recognized in the amount by which the carrying amount of the asset group exceeds its fair value, determined using discounted cash flow valuation techniques and an evaluation of current market value rentals for ROU assets associated with the asset group, as contemplated in ASC 820, Fair Value Measurements.
The Company determines the sum of the undiscounted cash flows expected to result from the asset group by projecting future revenue, gross margin and operating expense for each store under evaluation for impairment. The estimates of future cash flows involve management judgment and are based upon assumptions about expected future operating performance. Assumptions used in these forecasts are consistent with internal planning, and include assumptions about sales growth rates, gross margins and operating expense in relation to the current economic environment and future expectations, competitive factors in various markets and inflation. The actual cash flows could differ from management’s estimates due to changes in business conditions, operating performance and economic conditions.
The Company did not recognize any impairment charges in the first nine months of fiscal 2019 or 2018.
Leases
The Company adopted ASC 842 as of December 31, 2018, using the modified retrospective approach and applying transitional relief allowing entities to initially apply the requirements at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, results and disclosures for the reporting periods beginning on December 31, 2018 are reported and presented under ASC 842, while prior period amounts and disclosures are not adjusted and continue to be reported and presented under ASC 840, Leases. Additionally, the Company elected:
|
1. |
A package of practical expedients allowing the Company to: |
|
a. |
carry forward its historical lease classification (i.e., it is not necessary to reclassify any existing leases at the adoption date), |
|
b. |
avoid reassessing whether any expired or existing contracts are or contain leases, and |
|
c. |
avoid reassessing initial direct costs for any existing leases. |
|
2. |
A practical expedient allowing the Company to not separate lease components (e.g., fixed payments including rent, real estate taxes and insurance costs) from nonlease components (e.g., common area maintenance costs), primarily impacting the Company’s real estate lease population. The election of this practical expedient eliminates the burden of separately estimating the real estate lease and nonlease costs on a relative stand-alone basis. |
|
3. |
A practical expedient related to land easements, allowing the Company to carry forward the accounting treatment for land easements on existing agreements and eliminated the need to reassess existing lease contracts to determine if land easements are separate leases under ASC 842. |
- 10 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company did not elect a practical expedient which would allow the Company to use hindsight in determining the lease term (that is, when considering lessee options to extend or terminate the lease and to purchase the underlying asset) and to assess impairment of the entity’s ROU assets, since election of this expedient could make adoption more complex given that re-evaluation of the lease term and impairment consideration affect other aspects of lease accounting.
In accordance with ASC 842, the Company determines if an arrangement is a lease at inception. The Company has operating and finance leases for the Company’s retail store facilities, distribution center, corporate offices, information technology hardware and distribution center delivery tractors. Operating leases are included in operating lease ROU assets and operating lease liabilities, current and noncurrent, on the interim unaudited condensed consolidated balance sheet. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities on the interim unaudited condensed consolidated balance sheets. Lease liabilities are calculated using the effective interest method, regardless of classification, while the amortization of ROU assets varies depending upon classification. Finance lease classification results in a front-loaded expense recognition pattern over the lease term which amortizes the ROU asset by recognizing interest expense and amortization expense as separate components of lease expense and calculates the amortization expense component on a straight-line basis. Conversely, operating lease classification results in a straight-line expense recognition pattern over the lease term and recognizes lease expense as a single expense component, which results in amortization of the ROU asset that equals the difference between lease expense and interest expense. Lease expense for finance and operating leases are included in cost of sales or selling and administrative expense, based on the use of the leased asset, on the interim unaudited condensed consolidated statement of operations. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are not material; the Company recognizes lease expense for these leases on a straight-line basis over the remaining lease term.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the reasonably certain lease term. As the Company’s leases generally do not provide an implicit rate, the Company uses a collateralized IBR to determine the present value of lease payments. The collateralized IBR is based on a synthetic credit rating that is externally prepared on an annual basis, and which the Company adjusts quarterly with a yield curve that approximates the Company’s market risk profile. The operating lease ROU asset also includes any prepaid lease payments made and is reduced by lease incentives such as tenant improvement allowances. The operating lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
For fiscal 2018, the Company evaluated and classified its leases as either operating or capital leases for financial reporting purposes, in accordance with ASC 840.
Certain of the leases for the Company’s retail store facilities provide for payments based on future sales volumes at the leased location, which are not measurable at the inception of the lease. Under both ASC 840 and 842, these contingent rents are expensed as they accrue.
In accordance with ASC 840, deferred rent represents the difference between rent paid and the amounts expensed for operating leases. Certain leases have scheduled rent increases, and certain leases include an initial period of free or reduced rent as an inducement to enter into the lease agreement (“rent holidays”). The Company recognized rent expense for rent increases and rent holidays on a straight-line basis over the term of the underlying leases, without regard to when rent payments are made. The calculation of straight-line rent begins on the possession date and extends through the “reasonably assured” lease term as defined in ASC 840 and may exceed the initial non-cancelable lease term.
Additionally, in accordance with ASC 840, landlord allowances for tenant improvements, or lease incentives, were recorded as deferred rent and amortized on a straight-line basis over the “reasonably assured” lease term as a component of rent expense.
See Note 5 to the Notes to the Interim Financial Statements for a further discussion on leases.
- 11 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The carrying values of cash, accounts receivable, accounts payable and accrued expenses approximate the fair values of these instruments due to their short-term nature. The carrying amount for borrowings under the revolving credit facility approximates fair value because of the variable market interest rate charged to the Company for these borrowings. When the Company recognizes impairment on certain of its underperforming stores, the carrying values of these stores, including ROU assets, are reduced to their estimated fair values.
As of September 29, 2019 and December 30, 2018, the Company’s only significant assets or liabilities measured at fair value on a nonrecurring basis subsequent to their initial recognition were assets subject to long-lived asset impairment related to certain underperforming stores. The Company estimated the fair values of these long-lived assets based on the Company’s own judgments about the assumptions that market participants would use in pricing the asset and on observable market data, when available. The Company classified these fair value measurements as Level 3 inputs, which are unobservable inputs for which market data are not available and that are developed using the best information available about pricing assumptions used by market participants in accordance with ASC 820.
(4) |
Accrued Expenses |
The major components of accrued expenses are as follows:
|
September 29, 2019 |
|
|
December 30, 2018 |
|
|||
|
|
(In thousands) |
|
|||||
Payroll and related expense |
|
$ |
20,965 |
|
|
$ |
22,348 |
|
Occupancy expense |
|
|
9,734 |
|
|
|
11,220 |
|
Sales tax |
|
|
7,371 |
|
|
|
10,198 |
|
Other |
|
|
21,583 |
|
|
|
23,893 |
|
Accrued expenses |
|
$ |
59,653 |
|
|
$ |
67,659 |
|
(5) |
Leases |
The Company’s operating leases have remaining reasonably certain lease terms of up to 13 years, which typically include options to extend the leases for up to 5 years. The Company’s finance leases have remaining reasonably certain lease terms of up to 5 years.
The adoption of ASC 842 resulted in recording a non-cash transitional adjustment to ROU assets and operating lease liabilities of $262.9 million and $279.7 million, respectively, as of December 31, 2018. The difference between the ROU assets and operating lease liabilities at transition primarily represented existing deferred rent and tenant improvement allowances, which were derecognized, and existing prepaid rent balances. The Company derecognized deferred rent and tenant improvement allowances of $9.2 million and $7.6 million, respectively, in connection with the non-cash transitional adjustment. As a result of adopting ASC 842, the Company also recorded a decrease to retained earnings, which the Company did not consider material, of $0.3 million, net of tax, as of December 31, 2018, reflecting the cumulative effect related to store asset impairment. The adoption of this standard did not materially impact the Company’s consolidated net earnings, shareholders’ equity or cash flows.
In the first nine months of fiscal 2019, the Company recorded a non-cash increase of $52.9 million to ROU assets and operating lease liabilities resulting primarily from lease reassessments.
Certain of the leases for the Company’s retail store facilities provide for payments based on future sales volumes at the leased location, which are not measurable at the inception of the lease, and others include rental payments adjusted periodically for inflation. The Company expenses such variable amounts in the period incurred, which is the period in which it becomes probable that the specified target that triggers the variable lease payments will be achieved. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
- 12 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In the fourth quarter of fiscal 2016, the Company entered into an assignment agreement for a certain store lease. In consideration for the assignment, the Company received an assignment fee of $4.3 million. The assignment is accounted for as a sublease arrangement and the assignment fee has been deferred into accrued expenses and other long-term liabilities in the accompanying interim unaudited condensed consolidated balance sheets. The remaining balance of this deferred lease revenue as of the end of the third quarter of fiscal 2019 was $1.2 million, and $0.9 million per year will be recognized ratably into revenue over the remaining lease term of approximately 15 months.
In accordance with ASC 842, the components of lease expense were as follows:
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
|||
|
|
September 29, 2019 |
|
|
September 29, 2019 |
|
||
|
|
(In thousands) |
|
|||||
Lease expense: |
|
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
$ |
618 |
|
|
$ |
2,002 |
|
Interest on lease liabilities |
|
|
91 |
|
|
|
286 |
|
Finance lease expense |
|
|
709 |
|
|
|
2,288 |
|
Operating lease expense |
|
|
20,254 |
|
|
|
60,079 |
|
Variable lease expense |
|
|
39 |
|
|
|
218 |
|
Sublease income |
|
|
(373 |
) |
|
|
(1,018 |
) |
Total lease expense |
|
$ |
20,629 |
|
|
$ |
61,567 |
|
In accordance with ASC 842, other information related to leases was as follows:
|
|
39 Weeks Ended |
|
|
|
|
September 29, 2019 |
|
|
|
|
(In thousands) |
|
|
Operating cash flows from operating leases |
|
$ |
61,569 |
|
Operating cash flows from finance leases |
|
|
286 |
|
Financing cash flows from finance leases |
|
|
1,874 |
|
Cash paid for amounts included in the measurement of lease liabilities |
|
$ |
63,729 |
|
|
|
|
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
$ |
2,129 |
|
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
52,913 |
|
- 13 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In accordance with ASC 842, maturities of finance and operating lease liabilities as of September 29, 2019 were as follows:
|
Finance Leases |
|
|
Operating Leases |
|
|||
|
|
(In thousands) |
|
|||||
2019 |
|
$ |
735 |
|
|
$ |
21,613 |
|
2020 |
|
|
2,922 |
|
|
|
87,411 |
|
2021 |
|
|
1,973 |
|
|
|
64,936 |
|
2022 |
|
|
1,525 |
|
|
|
52,048 |
|
2023 |
|
|
724 |
|
|
|
37,574 |
|
Thereafter |
|
|
— |
|
|
|
75,207 |
|
Undiscounted cash flows |
|
$ |
7,879 |
|
|
$ |
338,789 |
|
Reconciliation of lease liabilities: |
|
|
|
|
|
|
|
|
Weighted-average remaining lease term |
|
3.2 years |
|
|
5.3 years |
|
||
Weighted-average discount rate |
|
|
4.8 |
% |
|
|
6.4 |
% |
Present values |
|
$ |
7,256 |
|
|
$ |
286,147 |
|
Lease liabilities - current |
|
|
2,546 |
|
|
|
66,673 |
|
Lease liabilities - long-term |
|
|
4,710 |
|
|
|
219,474 |
|
Lease liabilities - total |
|
$ |
7,256 |
|
|
$ |
286,147 |
|
Difference between undiscounted and discounted cash flows |
|
$ |
623 |
|
|
$ |
52,642 |
|
In accordance with ASC 840, rent expense for operating leases consisted of the following:
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
|||
|
|
September 30, 2018 |
|
|
September 30, 2018 |
|
||
|
|
(In thousands) |
|
|||||
Rent expense |
|
$ |
19,261 |
|
|
$ |
57,988 |
|
Contingent rent |
|
|
24 |
|
|
|
226 |
|
Total rent expense |
|
$ |
19,285 |
|
|
$ |
58,214 |
|
In accordance with ASC 840, future minimum lease payments under non-cancelable leases as of December 30, 2018 were as follows:
|
Capital Leases |
|
|
Operating Leases |
|
|
Total |
|
||||
|
|
(In thousands) |
|
|||||||||
2019 |
|
$ |
2,668 |
|
|
$ |
81,876 |
|
|
$ |
84,544 |
|
2020 |
|
|
2,179 |
|
|
|
70,657 |
|
|
|
72,836 |
|
2021 |
|
|
1,472 |
|
|
|
54,863 |
|
|
|
56,335 |
|
2022 |
|
|
1,057 |
|
|
|
42,267 |
|
|
|
43,324 |
|
2023 |
|
|
539 |
|
|
|
31,241 |
|
|
|
31,780 |
|
Thereafter |
|
|
— |
|
|
|
54,386 |
|
|
|
54,386 |
|
Total minimum lease payments (1) |
|
|
7,915 |
|
|
$ |
335,290 |
|
|
$ |
343,205 |
|
Imputed interest |
|
|
(770 |
) |
|
|
|
|
|
|
|
|
Present value of minimum lease payments |
|
$ |
7,145 |
|
|
|
|
|
|
|
|
|
|
(1) |
Minimum lease payments have not been reduced by sublease rentals of $0.3 million due in the future under non-cancelable subleases. |
- 14 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
On October 18, 2010, the Company, Big 5 Corp. and Big 5 Services Corp. entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, and a syndicate of other lenders, which was amended on October 31, 2011, December 19, 2013 and September 29, 2017 (as so amended, the “Credit Agreement”), and has a maturity date of September 29, 2022.
The Credit Agreement provides for a revolving credit facility (the “Credit Facility”) with an aggregate committed availability of up to $140.0 million, which amount may be increased at the Company’s option up to a maximum of $165.0 million. The Company may also request additional increases in aggregate availability, up to a maximum of $200.0 million, in which case the existing lenders under the Credit Agreement will have the option to increase their commitments to accommodate the requested increase. If such existing lenders do not exercise that option, the Company may (with the consent of Wells Fargo, not to be unreasonably withheld) seek other lenders willing to provide such commitments. The Credit Agreement includes a provision which permits the Company to elect to reduce the aggregate committed availability under the Credit Agreement to $100.0 million for a three-month period each calendar year. The Credit Facility includes a $25.0 million sublimit for issuances of letters of credit and a $20.0 million sublimit for swingline loans.
The Company may borrow under the Credit Facility from time to time, provided the amounts outstanding will not exceed the lesser of the then aggregate availability (as discussed above) and the Borrowing Base (such lesser amount being referred to as the “Loan Cap”). The “Borrowing Base” generally is comprised of the sum, at the time of calculation, of (a) 90.00% of eligible credit card receivables; plus (b) the cost of eligible inventory (other than eligible in-transit inventory), net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible inventory (expressed as a percentage of the cost of eligible inventory); plus (c) the lesser of (i) the cost of eligible in-transit inventory, net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible in-transit inventory (expressed as a percentage of the cost of eligible in-transit inventory), or (ii) $10.0 million, minus (d) certain reserves established by Wells Fargo in its role as the Administrative Agent in its reasonable discretion.
Generally, the Company may designate specific borrowings under the Credit Facility as either base rate loans or LIBO rate loans. The applicable interest rate on the Company’s borrowings is a function of the daily average, over the preceding fiscal quarter, of the excess of the Loan Cap over amounts borrowed (such amount being referred to as the “Average Daily Availability”). Those loans designated as LIBO rate loans bear interest at a rate equal to the applicable adjusted LIBO rate plus an applicable margin as shown in the table below. Those loans designated as base rate loans bear interest at a rate equal to the applicable margin for base rate loans (as shown below) plus the highest of (a) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%), (b) the LIBO rate, plus one percentage point (1.00%), or (c) the rate of interest in effect for such day as announced from time to time within Wells Fargo as its “prime rate.” The applicable margin for all loans is a function of Average Daily Availability for the preceding fiscal quarter as set forth below.
|
Average Daily Availability |
|
LIBO Rate Applicable Margin |
|
|
Base Rate Applicable Margin |
|
|
I |
|
Greater than or equal to $70,000,000 |
|
1.25% |
|
|
0.25% |
|
II |
|
Less than $70,000,000 |
|
1.375% |
|
|
0.50% |
|
The commitment fee assessed on the unused portion of the Credit Facility is 0.20% per annum.
Obligations under the Credit Facility are secured by a general lien and perfected security interest in substantially all of the Company’s assets. The Credit Agreement contains covenants that require the Company to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit the ability to, among other things, incur liens, incur additional indebtedness, transfer or dispose of assets, change the nature of the business, guarantee obligations, pay dividends or make other distributions or repurchase stock, and make advances, loans or investments. The Company may declare or pay cash dividends or repurchase stock only if, among other things, no default or event of default then exists or would arise from such dividend or repurchase of stock and, after giving effect to such dividend or repurchase, certain availability and/or fixed charge coverage ratio requirements are satisfied. The Credit Agreement contains customary events of default, including, without limitation, failure to pay when due principal amounts with respect to the Credit Facility, failure to pay any interest or other amounts under the Credit Facility for five days after becoming due, failure to comply with certain agreements or covenants contained in the Credit Agreement, failure to satisfy certain judgments against the Company, failure to pay when due (or any other default which does or may lead to the acceleration of) certain other material indebtedness in principal amount in excess of $5.0 million, and certain insolvency and bankruptcy events.
- 15 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
As of September 29, 2019, the Company had long-term revolving credit borrowings of $60.6 million and letter of credit commitments of $0.5 million outstanding, compared with borrowings of $65.0 million and letter of credit commitments of $0.5 million as of December 30, 2018. Total remaining borrowing availability, after subtracting letters of credit, was $78.8 million and $74.5 million as of September 29, 2019 and December 30, 2018, respectively.
(7) |
Income Taxes |
Under the asset and liability method prescribed under ASC 740, Income Taxes, the Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. The realizability of deferred tax assets is assessed throughout the year and a valuation allowance is recorded if necessary to reduce net deferred tax assets to the amount more likely than not to be realized. As of September 29, 2019 and December 30, 2018, the Company had a valuation allowance for deferred income tax assets of $1.2 million related to unused California Enterprise Zone Tax Credits, which the Company will no longer be able to carry forward beyond 2024 as a result of California’s termination of this program.
The Company files a consolidated federal income tax return and files tax returns in various state and local jurisdictions. The statutes of limitations for consolidated federal income tax returns are open for fiscal years 2016 and after, and state and local income tax returns are open for fiscal years 2014 and after.
The provision for income taxes for the 39 weeks ended September 29, 2019 and September 30, 2018 reflects the write-off of deferred tax assets of $0.4 million and $0.2 million, respectively, related to share-based compensation. The provision for income taxes for the current fiscal year was reduced by $0.6 million in Work Opportunity Tax Credits.
As of September 29, 2019 and December 30, 2018, the Company had no unrecognized tax benefits including those that, if recognized, would affect the Company’s effective income tax rate over the next 12 months. The Company’s policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expense. As of September 29, 2019 and December 30, 2018, the Company had no accrued interest or penalties.
(8) |
Earnings Per Share |
The Company calculates earnings per share in accordance with ASC 260, Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share is calculated by dividing net income by the weighted-average shares of common stock outstanding, reduced by shares repurchased and held in treasury, during the period. Diluted earnings per share represents basic earnings per share adjusted to include the potentially dilutive effect of outstanding share option awards, nonvested share awards and nonvested share unit awards. During periods of net loss, diluted loss per share is equal to basic loss per share because the antidilutive effect of potential common shares is disregarded.
- 16 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The following table sets forth the computation of basic and diluted earnings per common share:
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
|||||||||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||||
|
|
(In thousands, except per share data) |
|
|||||||||||||
Net income |
|
$ |
6,397 |
|
|
$ |
3,115 |
|
|
$ |
8,089 |
|
|
$ |
1,558 |
|
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,132 |
|
|
|
20,990 |
|
|
|
21,093 |
|
|
|
20,972 |
|
Dilutive effect of common stock equivalents arising from share option, nonvested share and nonvested share unit awards |
|
|
22 |
|
|
|
10 |
|
|
|
32 |
|
|
|
49 |
|
Diluted |
|
|
21,154 |
|
|
|
21,000 |
|
|
|
21,125 |
|
|
|
21,021 |
|
Basic earnings per share |
|
$ |
0.30 |
|
|
$ |
0.15 |
|
|
$ |
0.38 |
|
|
$ |
0.07 |
|
Diluted earnings per share |
|
$ |
0.30 |
|
|
$ |
0.15 |
|
|
$ |
0.38 |
|
|
$ |
0.07 |
|
Antidilutive share option awards excluded from diluted calculation |
|
|
520 |
|
|
|
316 |
|
|
|
493 |
|
|
|
268 |
|
Antidilutive nonvested share and nonvested share unit awards excluded from diluted calculation |
|
|
471 |
|
|
|
466 |
|
|
|
456 |
|
|
|
239 |
|
The computation of diluted earnings per share for all periods presented excludes share option awards that were outstanding and antidilutive (i.e., including such share option awards would result in higher earnings per share), since the exercise prices of these share option awards exceeded the average market price of the Company’s common shares. Additionally, the computation of diluted earnings per share for all periods presented excludes nonvested share awards and nonvested share unit awards that were outstanding and antidilutive, since the grant date fair values of these nonvested share awards and nonvested share unit awards exceeded the average market price of the Company’s common shares.
(9) |
Commitments and Contingencies |
The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters is not expected to have a material adverse effect on the Company’s results of operations or financial condition.
(10) |
Share-based Compensation |
In April 2019, the Company adopted the 2019 Equity Incentive Plan (the “2019 Plan”) and stopped making grants under its 2007 Equity and Performance Incentive Plan, as amended and restated in April 2011 and April 2016 (the “2007 Plan”). As of September 29, 2019, 3,565,496 shares remained available for future grant under the 2019 Plan, which includes an authorized increase of 3,300,000 shares from the amount available under the 2007 Plan as previously in effect.
At its discretion, the Company grants share option awards, nonvested share awards and nonvested share unit awards to certain employees, as defined by ASC 718, Compensation—Stock Compensation, under the Company’s 2019 Plan, and accounts for its share-based compensation in accordance with ASC 718. The Company recognized $0.5 million and $1.5 million in share-based compensation expense for the 13 and 39 weeks ended September 29, 2019, respectively, compared to $0.5 million and $1.7 million in share-based compensation expense for the 13 and 39 weeks ended September 30, 2018, respectively.
- 17 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Share option awards granted by the Company generally vest and become exercisable in four equal annual installments of 25% per year with a maximum life of ten years. The exercise price of share option awards is equal to the quoted market price of the Company’s common stock on the date of grant. In the first nine months of fiscal 2019, the Company granted 253,800 share option awards with a weighted-average grant-date fair value of $1.33 per option. In the first nine months of fiscal 2018, the Company granted 254,900 share option awards with a weighted-average grant-date fair value of $1.23 per option.
A summary of the status of the Company’s share option awards is presented below:
|
|
Shares |
|
|
Weighted- Average Exercise Price |
|
|
Weighted- Average Remaining Contractual Life (In Years) |
|
|
Aggregate Intrinsic Value |
|
||||
|
|
362,310 |
|
|
$ |
7.51 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
253,800 |
|
|
|
3.99 |
|
|
|
|
|
|
|
|
|
Forfeited or Expired |
|
|
(93,910 |
) |
|
|
6.57 |
|
|
|
|
|
|
|
|
|
Outstanding at September 29, 2019 |
|
|
522,200 |
|
|
$ |
5.97 |
|
|
|
8.49 |
|
|
$ |
3,900 |
|
Exercisable at September 29, 2019 |
|
|
108,050 |
|
|
$ |
9.97 |
|
|
|
6.51 |
|
|
$ |
— |
|
Vested and Expected to Vest at September 29, 2019 |
|
|
511,511 |
|
|
$ |
5.99 |
|
|
|
8.48 |
|
|
$ |
3,817 |
|
The aggregate intrinsic value represents the total pretax intrinsic value, based upon the Company’s most recent closing stock price of $2.30 as of September 29, 2019, which would have been received by the option holders had all option holders exercised their option awards as of that date.
The fair value of each share option award on the date of grant is estimated using the Black-Scholes method based on the following weighted-average assumptions:
|
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
||||||||||
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|||||
Risk-free interest rate |
|
|
1.5 |
% |
|
|
— |
|
|
|
2.5 |
% |
|
|
2.6 |
% |
Expected term |
|
5.7 years |
|
|
|
— |
|
|
5.7 years |
|
|
5.1 years |
|
|||
Expected volatility |
|
|
53.0 |
% |
|
|
— |
|
|
|
53.0 |
% |
|
|
48.0 |
% |
Expected dividend yield |
|
|
10.3 |
% |
|
|
— |
|
|
|
5.1 |
% |
|
|
9.5 |
% |
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected term of the option award; the expected term represents the weighted-average period of time that option awards granted are expected to be outstanding giving consideration to vesting schedules and historical participant exercise behavior; the expected volatility is based upon historical volatility of the Company’s common stock; and the expected dividend yield is based upon the Company’s current dividend rate.
As of September 29, 2019, there was $0.4 million of total unrecognized compensation expense related to nonvested share option awards granted. That expense is expected to be recognized over a weighted-average period of 3.0 years.
Nonvested Share Awards and Nonvested Share Unit Awards
Nonvested share awards and nonvested share unit awards granted by the Company vest for employees from the date of grant in four equal annual installments of 25% per year. Nonvested share awards and nonvested share unit awards granted by the Company to non-employee directors for their service as directors, as defined by ASC 718, vest 100% on the earlier of (a) the date of the Company’s next annual stockholders meeting following the grant date, or (b) the first anniversary of the grant date.
- 18 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Nonvested share awards are delivered to the recipient upon their vesting. With respect to nonvested share unit awards, vested shares, including any dividend reinvestments, will be delivered to the recipient on the tenth business day of January following the year in which the recipient’s service to the Company is terminated. The total fair value of nonvested share awards which vested during the first nine months of fiscal 2019 and 2018 was $0.6 million and $1.0 million, respectively. The total fair value of nonvested share unit awards which vested during the first nine months of fiscal 2019 and 2018 was $0.2 million and $0.3 million, respectively.
The Company granted 308,584 and 213,062 nonvested share awards in the first nine months of fiscal 2019 and 2018, respectively. The weighted-average grant-date fair value per share of the Company’s nonvested share awards granted in the first nine months of fiscal 2019 and 2018 was $3.34 and $6.99, respectively.
A summary of the status of the Company’s nonvested share awards is presented below:
|
Shares |
|
|
Weighted- Average Grant- Date Fair Value |
|
|||
Balance at December 30, 2018 |
|
|
434,292 |
|
|
$ |
10.42 |
|
Granted |
|
|
308,584 |
|
|
|
3.34 |
|
Vested |
|
|
(171,172 |
) |
|
|
11.00 |
|
Forfeited |
|
|
(31,570 |
) |
|
|
7.77 |
|
Balance at September 29, 2019 |
|
|
540,134 |
|
|
$ |
6.35 |
|
To satisfy employee minimum statutory tax withholding requirements for nonvested share awards that vest, the Company withholds and retires a portion of the vesting common shares, unless an employee elects to pay cash. In the first nine months of fiscal 2019, the Company withheld 59,094 common shares with a total value of $0.2 million. This amount is presented as a cash outflow from financing activities in the accompanying interim unaudited condensed consolidated statement of cash flows.
The Company granted 72,464 and 34,884 nonvested share unit awards in the first nine months of fiscal 2019 and 2018, respectively. The weighted-average grant date fair value per share unit of the Company’s nonvested share unit awards granted in the first nine months of fiscal 2019 and 2018 was $2.07 and $8.60, respectively.
A summary of the status of the Company’s nonvested share unit awards is presented below:
|
Units |
|
|
Weighted- Average Grant- Date Fair Value |
|
|||
Balance at December 30, 2018 |
|
|
26,163 |
|
|
$ |
7.81 |
|
Granted |
|
|
72,464 |
|
|
|
2.07 |
|
Vested |
|
|
(17,442 |
) |
|
|
8.60 |
|
Forfeited |
|
|
(8,721 |
) |
|
|
8.60 |
|
Balance at September 29, 2019 |
|
|
72,464 |
|
|
$ |
1.79 |
|
As of September 29, 2019, there was $2.5 million and $0.1 million of total unrecognized compensation expense related to nonvested share awards and nonvested share unit awards, respectively. That expense is expected to be recognized over a weighted-average period of 2.4 and 0.7 years for nonvested share awards and nonvested share unit awards, respectively.
(11) |
Subsequent Event |
On October 24, 2019, the Company’s Board of Directors declared a quarterly cash dividend of $0.05 per share of outstanding common stock, which will be paid on December 13, 2019 to stockholders of record as of November 29, 2019.
- 19 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of
Big 5 Sporting Goods Corporation
El Segundo, California
Results of Review of Interim Financial Information
We have reviewed the accompanying condensed consolidated balance sheet of Big 5 Sporting Goods Corporation and subsidiaries (the “Company”) as of September 29, 2019, the related condensed consolidated statements of operations and stockholders’ equity for the fiscal 13 and 39 week periods ended September 29, 2019 and September 30, 2018, and of cash flows for the fiscal 39 week periods ended September 29, 2019 and September 30, 2018, and the related notes (collectively referred to as the “interim financial information”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 30, 2018, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 27, 2019, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 30, 2018, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Deloitte & Touche LLP
Los Angeles, California
October 30, 2019
- 20 -
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the Big 5 Sporting Goods Corporation (“we,” “our,” “us”) financial condition and results of operations includes information with respect to our plans and strategies for our business and should be read in conjunction with our interim unaudited condensed consolidated financial statements and related notes (“Interim Financial Statements”) included herein and our consolidated financial statements, related notes, Risk Factors and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 30, 2018.
Our fiscal year ends on the Sunday nearest December 31. Fiscal 2019 includes 52 weeks and ends on December 29, 2019. Fiscal 2018 included 52 weeks and ended on December 30, 2018. The fiscal interim periods in fiscal 2019 and 2018 are each comprised of 13 weeks.
Overview
We are a leading sporting goods retailer in the western United States, operating 433 stores and an e-commerce platform under the name “Big 5 Sporting Goods” as of September 29, 2019. We provide a full-line product offering in a traditional sporting goods store format that averages approximately 11,000 square feet. Our product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, winter and summer recreation and roller sports.
The following table summarizes our store count for the periods presented:
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
||||||||||
September 29, 2019 |
|
|
September 30, 2018 |
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
|||||
Beginning stores |
|
434 |
|
|
435 |
|
|
|
436 |
|
|
435 |
|
||
New stores opened |
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
Relocated stores opened |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stores closed |
|
(1 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
(1 |
) |
Relocated stores closed |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
Ending stores |
433 |
|
|
436 |
|
|
433 |
|
|
436 |
|
For fiscal 2019, we anticipate opening three new stores and closing five stores.
Executive Summary
Our net income increased to $6.4 million for the third quarter of fiscal 2019 from net income of $3.1 million for the third quarter of fiscal 2018 primarily reflecting higher merchandise margins, a favorable impact from costs capitalized into inventory and lower selling and administrative expense. Same store sales increased 0.3% for the 13 weeks ended September 29, 2019, versus the comparable 13-week period in the prior year. This increase in same store sales compares to a 2.0% decrease in same store sales for the third quarter of fiscal 2018.
|
• |
Net sales for the third quarter of fiscal 2019 decreased 0.1% to $266.2 million compared to $266.4 million for the third quarter of fiscal 2018. The decrease in net sales was primarily attributable to a reduction in sales from closed stores, including lower sales for a store temporarily closed due to a fire, partially offset by added sales from new stores opened since July 1, 2018 and an increase in same store sales. Same store sales increased for our major merchandise categories of apparel and hardgoods, partially offset by decreased same store sales for our footwear category. |
|
• |
Gross profit for the third quarter of fiscal 2019 represented 32.3% of net sales, compared with 31.0% in the third quarter of the prior year. The increase in gross profit margin resulted mainly from higher merchandise margins and a favorable impact from costs capitalized into inventory, partially offset by higher store occupancy expense as a percentage of net sales. |
|
• |
Selling and administrative expense for the third quarter of fiscal 2019 decreased 1.0% to $76.9 million, or 28.9% of net sales, compared to $77.7 million, or 29.2% of net sales, for the third quarter of fiscal 2018. The decrease in selling and administrative expense was primarily attributable to lower print advertising expense. |
- 21 -
|
• |
Operating cash flow for the first nine months of fiscal 2019 was a positive $13.7 million compared to operating cash flow in the first nine months of fiscal 2018 of a negative $8.1 million, due primarily to reduced funding of merchandise inventory and increased net income. |
|
• |
Capital expenditures for the first nine months of fiscal 2019 decreased to $6.1 million from $8.4 million for the first nine months of fiscal 2018. |
|
• |
Borrowings under our revolving credit facility were $60.6 million as of September 29, 2019, compared with $83.5 million as of September 30, 2018 and $65.0 million as of December 30, 2018. |
|
• |
We paid cash dividends in the first nine months of fiscal 2019 of $3.3 million, or $0.15 per share, compared with $9.6 million, or $0.45 per share, in the first nine months of fiscal 2018. |
Results of Operations
The results of the interim periods are not necessarily indicative of results for the entire fiscal year.
13 Weeks Ended September 29, 2019 Compared to 13 Weeks Ended September 30, 2018
The following table sets forth selected items from our interim unaudited condensed consolidated statements of operations by dollar and as a percentage of our net sales for the periods indicated:
|
13 Weeks Ended |
|
||||||||||||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||||||||||
|
|
(Dollars in thousands) |
|
|||||||||||||
Net sales |
|
$ |
266,150 |
|
|
|
100.0 |
% |
|
$ |
266,351 |
|
|
|
100.0 |
% |
Cost of sales (1) |
|
|
180,158 |
|
|
|
67.7 |
|
|
|
183,852 |
|
|
|
69.0 |
|
Gross profit |
|
|
85,992 |
|
|
|
32.3 |
|
|
|
82,499 |
|
|
|
31.0 |
|
Selling and administrative expense (2) |
|
|
76,886 |
|
|
|
28.9 |
|
|
|
77,680 |
|
|
|
29.2 |
|
Operating income |
|
|
9,106 |
|
|
|
3.4 |
|
|
|
4,819 |
|
|
|
1.8 |
|
Interest expense |
|
|
683 |
|
|
|
0.3 |
|
|
|
860 |
|
|
|
0.3 |
|
Income before income taxes |
|
|
8,423 |
|
|
|
3.1 |
|
|
|
3,959 |
|
|
|
1.5 |
|
Income tax expense |
|
|
2,026 |
|
|
|
0.7 |
|
|
|
844 |
|
|
|
0.3 |
|
Net income |
|
$ |
6,397 |
|
|
|
2.4 |
% |
|
$ |
3,115 |
|
|
|
1.2 |
% |
|
(1) |
Cost of sales includes the cost of merchandise, net of discounts or allowances earned, freight, inventory reserves, buying, distribution center expense, including depreciation and amortization, and store occupancy expense. Store occupancy expense includes rent, amortization of leasehold improvements, common area maintenance, property taxes and insurance. |
|
(2) |
Selling and administrative expense includes store-related expense, other than store occupancy expense, as well as advertising, depreciation and amortization, expense associated with operating our corporate headquarters and impairment charges, if any. |
Net Sales. Net sales decreased by $0.2 million, or 0.1%, to $266.2 million in the third quarter of fiscal 2019 from $266.4 million in the third quarter last year. The change in net sales reflected the following:
|
• |
A reduction in sales from closed stores, including lower sales for a store temporarily closed due to a fire, was partially offset by added sales from new stores opened since July 1, 2018. |
|
• |
Same store sales increased by $0.8 million, or 0.3%, for the 13 weeks ended September 29, 2019, versus the comparable 13-week period in the prior year, primarily reflecting increased sales for our major merchandise categories of apparel and hardgoods, partially offset by a decrease in same store sales for our footwear category. The increase in same store sales compares to a 2.0% decrease in same store sales for the third quarter of fiscal 2018. Same store sales for a period consist of sales for stores that operated throughout the period and the full corresponding prior-year period and sales from e-commerce. Same store sales comparisons exclude sales from stores closed, or stores in the process of closing, during the comparable periods. Sales from e-commerce in the third quarter of fiscal 2019 and 2018 were not material. |
- 22 -
|
• |
We experienced decreased customer transactions and a higher average sale per transaction in the third quarter of fiscal 2019 compared to the same period last year. |
Gross Profit. Gross profit increased by $3.5 million, or 4.2%, to $86.0 million, or 32.3% of net sales, in the 13 weeks ended September 29, 2019, from $82.5 million, or 31.0% of net sales, in the 13 weeks ended September 30, 2018. The change in gross profit was primarily attributable to the following:
|
• |
Merchandise margins, which exclude buying, occupancy and distribution expense, increased by a favorable 94 basis points compared with the third quarter of last year when merchandise margins decreased by an unfavorable 10 basis points. The increase primarily reflects a shift in sales mix towards higher-margin products and a decrease in promotional activities. |
|
• |
Distribution expense, including costs capitalized into inventory, decreased by $2.1 million, or a favorable 78 basis points, in the third quarter of fiscal 2019 compared to the prior year. The decrease primarily reflected a reduced provision for costs capitalized into inventory compared with the third quarter of last year. |
|
• |
Store occupancy expense increased by $0.6 million, or an unfavorable 24 basis points, year over year in the third quarter of fiscal 2019. |
|
• |
Net sales decreased by $0.2 million, or 0.1%, compared with the third quarter of last year. |
Selling and Administrative Expense. Selling and administrative expense decreased by $0.8 million to $76.9 million, or 28.9% of net sales, in the 13 weeks ended September 29, 2019, from $77.7 million, or 29.2% of net sales, in the third quarter last year. The change in selling and administrative expense was primarily attributable to the following:
|
• |
Advertising expense decreased by $0.9 million due mainly to lower newspaper advertising. |
|
• |
Store-related expense, excluding occupancy, decreased by $0.7 million due primarily to reductions in certain employee benefit-related expenses such as health and welfare expense, partially offset by increased employee labor expense. Our labor expense continues to reflect the incremental impact of legislated minimum wage rate increases primarily in California, where over fifty percent of our stores are located. In April 2016, California passed legislation to enact additional state-wide minimum wage rate increases from $10.00 to $15.00 per hour to be implemented in annual increments through fiscal 2022, with annual increases of $0.50 per hour effective in fiscal 2017 and fiscal 2018, and annual increases of $1.00 per hour effective in fiscal 2019 through fiscal 2022. Additionally, certain other jurisdictions within California, including Los Angeles and San Francisco, as well as various other states in which we do business, are implementing their own scheduled increases, which may also include interim impacts effective at various points throughout the year. We estimate that the impact of the California state-wide minimum wage rate increase of $1.00 per hour effective in January 2019, combined with the impact of the additional minimum wage rate increases in certain other jurisdictions within California and other states, caused our labor expense to increase by approximately $0.6 million for the third quarter of fiscal 2019 compared with the third quarter of fiscal 2018. |
|
• |
Administrative expense increased by $0.7 million, primarily attributable to increases in certain employee benefit-related expense and legal expense, partially offset by an insurance recovery. |
Interest Expense. Interest expense decreased by $0.2 million in the third quarter of fiscal 2019 compared to the third quarter of fiscal 2018. Interest expense reflects a decrease in average debt levels of $28.4 million to $56.2 million in the third quarter of fiscal 2019 from $84.6 million in the third quarter of fiscal 2018. Average interest rates remained flat in the third quarter of fiscal 2019 at 3.6% compared with the third quarter of fiscal 2018.
Income Taxes. The provision for income taxes increased to $2.0 million for the third quarter of fiscal 2019 from $0.8 million for the third quarter of fiscal 2018, primarily reflecting higher pre-tax income in the third quarter of fiscal 2019 compared to the third quarter of fiscal 2018. Our effective tax rate was 24.1% for the third quarter of fiscal 2019 and 21.3% for the third quarter of fiscal 2018.
- 23 -
39 Weeks Ended September 29, 2019 Compared to 39 Weeks Ended September 30, 2018
The following table sets forth selected items from our interim unaudited condensed consolidated statements of operations by dollar and as a percentage of our net sales for the periods indicated:
|
39 Weeks Ended |
|
||||||||||||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||||||||||
|
|
(Dollars in thousands) |
|
|||||||||||||
Net sales |
|
$ |
752,401 |
|
|
|
100.0 |
% |
|
$ |
740,480 |
|
|
|
100.0 |
% |
Cost of sales (1) |
|
|
517,416 |
|
|
|
68.8 |
|
|
|
509,984 |
|
|
|
68.9 |
|
Gross profit |
|
|
234,985 |
|
|
|
31.2 |
|
|
|
230,496 |
|
|
|
31.1 |
|
Selling and administrative expense (2) |
|
|
221,676 |
|
|
|
29.5 |
|
|
|
225,824 |
|
|
|
30.5 |
|
Operating income |
|
|
13,309 |
|
|
|
1.7 |
|
|
|
4,672 |
|
|
|
0.6 |
|
Interest expense |
|
|
2,197 |
|
|
|
0.3 |
|
|
|
2,309 |
|
|
|
0.3 |
|
Income before income taxes |
|
|
11,112 |
|
|
|
1.4 |
|
|
|
2,363 |
|
|
|
0.3 |
|
Income tax expense |
|
|
3,023 |
|
|
|
0.4 |
|
|
|
805 |
|
|
|
0.1 |
|
Net income |
|
$ |
8,089 |
|
|
|
1.0 |
% |
|
$ |
1,558 |
|
|
|
0.2 |
% |
|
(1) |
Cost of sales includes the cost of merchandise, net of discounts or allowances earned, freight, inventory reserves, buying, distribution center expense, including depreciation and amortization, and store occupancy expense. Store occupancy expense includes rent, amortization of leasehold improvements, common area maintenance, property taxes and insurance. |
|
(2) |
Selling and administrative expense includes store-related expense, other than store occupancy expense, as well as advertising, depreciation and amortization, expense associated with operating our corporate headquarters and impairment charges, if any. |
Net Sales. Net sales increased by $11.9 million, or 1.6%, to $752.4 million in the first nine months of fiscal 2019 from $740.5 million in the first nine months of last year. The change in net sales reflected the following:
|
• |
Same store sales increased by $13.2 million, or 1.8%, for the 39 weeks ended September 29, 2019, versus the comparable 39-week period in the prior year, primarily reflecting increased sales for our major merchandise categories of apparel and hardgoods, partially offset by a decrease in same store sales for our footwear category. Same store sales in the first nine months of fiscal 2019 reflected higher sales of winter-related products as a result of favorable cold weather conditions experienced in most of our markets in the winter months of fiscal 2019 in contrast to the unseasonably dry and warm weather conditions experienced in the prior year. The increase in same store sales compares to a 3.9% decrease in same store sales for the first nine months of fiscal 2018. Same store sales for a period consist of sales for stores that operated throughout the period and the full corresponding prior-year period and sales from e-commerce. Same store sales comparisons exclude sales from stores closed, or stores in the process of closing, during the comparable periods. Sales from e-commerce in the first nine months of fiscal 2019 and 2018 were not material. |
|
• |
We experienced increased customer transactions and a higher average sale per transaction in the first nine months of fiscal 2019 compared to the same period last year. |
|
• |
A reduction in sales from closed stores was partially offset by added sales from new stores opened since December 31, 2017. |
Gross Profit. Gross profit increased by $4.5 million, or 2.0%, to $235.0 million, or 31.2% of net sales, in the 39 weeks ended September 29, 2019, from $230.5 million, or 31.1% of net sales, in the 39 weeks ended September 30, 2018. The change in gross profit was primarily attributable to the following:
|
• |
Net sales increased by $11.9 million, or 1.6%, compared with the first nine months of last year. |
|
• |
Merchandise margins, which exclude buying, occupancy and distribution expense, increased by a favorable 9 basis points compared with the first nine months of last year when merchandise margins decreased by an unfavorable 10 basis points. The increase primarily reflects a shift in sales mix towards higher-margin products and a decrease in promotional activities in the third quarter of fiscal 2019. |
|
• |
Distribution expense, including costs capitalized into inventory, increased by $0.6 million, while remaining flat as a percentage of net sales, in the first nine months of fiscal 2019 compared to the prior year. The increase primarily reflected increased contract labor services and freight expense compared with the first nine months of last year. |
|
• |
Store occupancy expense increased by $0.9 million year over year in the first nine months of fiscal 2019. Store occupancy expense decreased by a favorable 3 basis points as a percentage of net sales. |
- 24 -
Selling and Administrative Expense. Selling and administrative expense decreased by $4.1 million to $221.7 million, or 29.5% of net sales, in the 39 weeks ended September 29, 2019 from $225.8 million, or 30.5% of net sales, in the first nine months last year. The change in selling and administrative expense was primarily attributable to the following:
|
• |
Advertising expense decreased by $3.3 million due mainly to lower newspaper advertising. |
|
• |
Administrative expense decreased by $0.5 million, primarily attributable to a favorable settlement related to the termination of a software contract, decreased store closing costs and an insurance recovery, partially offset by increases in employee labor and benefit-related expense. |
|
• |
Store-related expense, excluding occupancy, decreased by $0.4 million due primarily to reductions in certain employee benefit-related expenses such as health and welfare expense, partially offset by increased employee labor expense and higher payment card fees reflecting higher sales volume versus the prior year. Our labor expense continues to reflect the incremental impact of legislated minimum wage rate increases primarily in California, where over fifty percent of our stores are located. In April 2016, California passed legislation to enact additional state-wide minimum wage rate increases from $10.00 to $15.00 per hour to be implemented in annual increments through fiscal 2022, with annual increases of $0.50 per hour effective in fiscal 2017 and fiscal 2018, and annual increases of $1.00 per hour effective in fiscal 2019 through fiscal 2022. Additionally, certain other jurisdictions within California, including Los Angeles and San Francisco, as well as various other states in which we do business, are implementing their own scheduled increases, which may also include interim impacts effective at various points throughout the year. We estimate that the impact of the California state-wide minimum wage rate increase of $1.00 per hour effective in January 2019, combined with the impact of the additional minimum wage rate increases in certain other jurisdictions within California and other states, caused our labor expense to increase by approximately $1.8 million for the first nine months of fiscal 2019 compared with the same period last year. |
Interest Expense. Interest expense decreased by $0.1 million in the first nine months of fiscal 2019 compared to the first nine months of fiscal 2018. Interest expense reflects a decrease in average debt levels of $21.2 million to $57.5 million in the first nine months of fiscal 2019 from $78.7 million in the first nine months of fiscal 2018, largely offset by an increase in average interest rates of approximately 60 basis points to 3.9% in the first nine months of fiscal 2019 from 3.3% in the first nine months of fiscal 2018.
Income Taxes. The provision for income taxes increased to $3.0 million for the first nine months of fiscal 2019 from $0.8 million for the first nine months of fiscal 2018, primarily reflecting higher pre-tax income in the first nine months of fiscal 2019 compared to the first nine months of fiscal 2018. Our effective tax rate was 27.2% for the first nine months of fiscal 2019 and 34.1% for the first nine months of fiscal 2018, including write-offs of deferred tax assets related to share-based compensation of $0.4 million and $0.2 million, respectively. Our effective tax rate for the current fiscal year was reduced by $0.6 million in Work Opportunity Tax Credits.
Liquidity and Capital Resources
Our principal liquidity requirements are for working capital, capital expenditures and cash dividends. We fund our liquidity requirements primarily through cash on hand, cash flows from operations and borrowings from our revolving credit facility.
As of September 29, 2019 and September 30, 2018, we had $5.0 million of cash. Our cash flows from operating, investing and financing activities are summarized as follows:
|
39 Weeks Ended |
|
||||||
|
|
September 29, 2019 |
|
|
September 30, 2018 |
|
||
|
|
(In thousands) |
|
|||||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
13,652 |
|
|
$ |
(8,059 |
) |
Investing activities |
|
|
(6,128 |
) |
|
|
(8,448 |
) |
Financing activities |
|
|
(9,247 |
) |
|
|
14,355 |
|
Net decrease in cash |
|
$ |
(1,723 |
) |
|
$ |
(2,152 |
) |
Operating Activities. Operating cash flows for the first nine months of fiscal 2019 and 2018 were a positive $13.7 million and a negative $8.1 million, respectively. The increased cash flow from operating activities for the first nine months of fiscal 2019 compared to the same period last year primarily reflects reduced funding of merchandise inventory and increased net income.
- 25 -
Investing Activities. Net cash used in investing activities for the first nine months of fiscal 2019 and 2018 was $6.1 million and $8.4 million, respectively. Capital expenditures, excluding non-cash acquisitions, represented all of the cash used in investing activities for each period. Capital expenditures for both periods include store-related remodeling, distribution center investments, new store investments and computer hardware and software purchases.
Financing Activities. Financing cash flows for the first nine months of fiscal 2019 and 2018 were a negative $9.2 million and a positive $14.4 million, respectively. For the first nine months of fiscal 2019, net cash was used primarily to pay down borrowings under our revolving credit facility, fund dividend payments and make principal payments on finance lease liabilities. For the first nine months of fiscal 2018, net cash was provided primarily from increased borrowings under our revolving credit facility, partially offset by dividend payments and principal payments on capital lease liabilities.
As of September 29, 2019, we had revolving credit borrowings of $60.6 million and letter of credit commitments of $0.5 million outstanding. These balances compare to revolving credit borrowings of $83.5 million and letter of credit commitments of $0.4 million outstanding as of September 30, 2018 and revolving credit borrowings of $65.0 million and letter of credit commitments of $0.5 million outstanding as of December 30, 2018. Our lower debt levels as of September 29, 2019 compared with September 30, 2018 largely reflect improved operating results and lower merchandise inventory, including the timing of payments, in the first nine months of fiscal 2019.
In each of the first three quarters of fiscal 2018 we paid a quarterly cash dividend of $0.15 per share of outstanding common stock, and in the fourth quarter of fiscal 2018, and in each of the first three quarters of fiscal 2019 we paid a quarterly cash dividend of $0.05 per share of outstanding common stock. On October 24, 2019, our Board of Directors declared a quarterly cash dividend of $0.05 per share of outstanding common stock, which will be paid on December 13, 2019 to stockholders of record as of November 29, 2019.
We did not repurchase any shares of common stock in the first nine months of fiscal 2019 pursuant to our current share repurchase program. In the first nine months of fiscal 2018, we repurchased 75,748 shares of common stock for $0.4 million pursuant to that program. Since the inception of our initial share repurchase program in May 2006 through September 29, 2019, we have repurchased a total of 3,528,972 shares for $41.8 million.
Credit Agreement. On October 18, 2010, we entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, and a syndicate of other lenders, which was amended on October 31, 2011, December 19, 2013 and September 29, 2017 (as so amended, the “Credit Agreement”), and has a maturity date of September 29, 2022.
The Credit Agreement provides for a revolving credit facility (the “Credit Facility”) with an aggregate committed availability of up to $140.0 million, which amount may be increased at our option up to a maximum of $165.0 million. We may also request additional increases in aggregate availability, up to a maximum of $200.0 million, in which case the existing lenders under the Credit Agreement will have the option to increase their commitments to accommodate the requested increase. If such existing lenders do not exercise that option, we may (with the consent of Wells Fargo, not to be unreasonably withheld) seek other lenders willing to provide such commitments. The Credit Facility includes a provision which permits us to elect to reduce the aggregate committed availability under the Credit Agreement to $100.0 million for a three-month period each calendar year. The Credit Facility includes a $25.0 million sublimit for letters of credit and a $20.0 million sublimit for swingline loans.
We may borrow under the Credit Facility from time to time, provided the amounts outstanding will not exceed the lesser of the then aggregate availability (as discussed above) and the Borrowing Base (such lesser amount being referred to as the “Loan Cap”). The “Borrowing Base” generally is comprised of the sum, at the time of calculation, of (a) 90.00% of our eligible credit card receivables; plus (b) the cost of our eligible inventory (other than our eligible in-transit inventory), net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible inventory (expressed as a percentage of the cost of eligible inventory); plus (c) the lesser of (i) the cost of our eligible in-transit inventory, net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of our eligible in-transit inventory (expressed as a percentage of the cost of eligible in-transit inventory), or (ii) $10.0 million, minus (d) certain reserves established by Wells Fargo in its role as the Administrative Agent in its reasonable discretion.
- 26 -
Generally, we may designate specific borrowings under the Credit Facility as either base rate loans or LIBO rate loans. The applicable interest rate on our borrowings is a function of the daily average, over the preceding fiscal quarter, of the excess of the Loan Cap over amounts borrowed (such amount being referred to as the “Average Daily Availability”). Those loans designated as LIBO rate loans bear interest at a rate equal to the then applicable adjusted LIBO rate plus an applicable margin as shown in the table below. Those loans designated as base rate loans bear interest at a rate equal to the applicable margin for base rate loans (as shown below) plus the highest of (a) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%), (b) the LIBO rate, plus one percentage point (1.00%), or (c) the rate of interest in effect for such day as announced from time to time within Wells Fargo as its “prime rate.” The applicable margin for all loans is a function of Average Daily Availability for the preceding fiscal quarter as set forth below.
|
Average Daily Availability |
|
LIBO Rate Applicable Margin |
|
|
Base Rate Applicable Margin |
|
|
|
Greater than or equal to $70,000,000 |
|
1.25% |
|
|
0.25% |
|
|
II |
|
Less than $70,000,000 |
|
1.375% |
|
|
0.50% |
|
The commitment fee assessed on the unused portion of the Credit Facility is 0.20% per annum.
Obligations under the Credit Facility are secured by a general lien and perfected security interest in substantially all of our assets. Our Credit Agreement contains covenants that require us to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit our ability to, among other things, incur liens, incur additional indebtedness, transfer or dispose of assets, change the nature of the business, guarantee obligations, pay dividends or make other distributions or repurchase stock, and make advances, loans or investments. We may declare or pay cash dividends or repurchase stock only if, among other things, no default or event of default then exists or would arise from such dividend or repurchase of stock and, after giving effect to such dividend or repurchase, certain availability and/or fixed charge coverage ratio requirements are satisfied. The Credit Agreement contains customary events of default, including, without limitation, failure to pay when due principal amounts with respect to the Credit Facility, failure to pay any interest or other amounts under the Credit Facility for five days after becoming due, failure to comply with certain agreements or covenants contained in the Credit Agreement, failure to satisfy certain judgments against us, failure to pay when due (or any other default which does or may lead to the acceleration of) certain other material indebtedness in principal amount in excess of $5.0 million, and certain insolvency and bankruptcy events.
As of September 29, 2019, we had long-term revolving credit borrowings of $60.6 million and letter of credit commitments of $0.5 million outstanding, compared with borrowings of $65.0 million and letter of credit commitments of $0.5 million as of December 30, 2018. Total remaining borrowing availability under the Credit Agreement, after subtracting letters of credit, was $78.8 million and $74.5 million as of September 29, 2019 and December 30, 2018, respectively.
Future Capital Requirements. We had cash on hand of $5.0 million as of September 29, 2019. We expect capital expenditures for fiscal 2019, excluding non-cash acquisitions, to range from approximately $9.0 million to $12.0 million primarily to fund the opening of new stores, store-related remodeling, distribution center investments and computer hardware and software purchases. For fiscal 2019, we anticipate opening three new stores and closing five stores.
We currently pay quarterly cash dividends, subject to declaration by our Board of Directors. On October 24, 2019, our Board of Directors declared a quarterly cash dividend of $0.05 per share of outstanding common stock, which will be paid on December 13, 2019 to stockholders of record as of November 29, 2019.
As of September 29, 2019, a total of $15.3 million remained available for share repurchases under our current share repurchase program. We consider several factors in determining when and if we make share repurchases including, among other things, our alternative cash requirements, existing business conditions and the market price of our stock.
We believe we will be able to fund our cash requirements from cash on hand, operating cash flows and borrowings from our revolving credit facility, for at least the next 12 months.
Contractual Obligations. Our material contractual obligations include operating lease commitments associated with our leased properties and other occupancy expense, finance lease obligations, borrowings under our Credit Facility and other liabilities. Operating lease commitments consist principally of leases for our retail store facilities, distribution center and corporate offices. These leases frequently include options which permit us to extend the terms beyond the initial fixed lease term, and we intend to renegotiate most of these leases as they expire. Operating lease commitments also consist of information technology (“IT”) systems hardware and distribution center delivery tractors. Additional information regarding our operating and finance leases is available in Notes 2 and 5 to the Interim Financial Statements included in Part I, Item 1, Financial Statements, of this Quarterly Report on Form 10-Q.
- 27 -
In the first nine months of fiscal 2019, our revolving credit borrowings decreased by $4.4 million from the end of fiscal 2018. Our lower debt levels in fiscal 2019 compared with the prior year end largely reflect our improved operating results in fiscal 2019.
In the ordinary course of business, we enter into arrangements with vendors to purchase merchandise in advance of expected delivery. Because most of these purchase orders do not contain any termination payments or other penalties if cancelled, they are not included as outstanding contractual obligations.
Critical Accounting Estimates
As discussed in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 30, 2018, we consider our estimates on inventory valuation, long-lived assets and self-insurance liabilities to be among the most critical in understanding the judgments that are involved in preparing our consolidated financial statements. There have been no significant changes to these estimates in the 39 weeks ended September 29, 2019.
We adopted Accounting Standards Codification (“ASC”) 842, Leases, as of December 31, 2018, coinciding with the standard’s effective date.
We have operating and finance leases for the Company’s retail store facilities, distribution center, corporate offices, IT systems hardware and distribution center delivery tractors. In accordance with ASC 842, we determine if an arrangement is a lease at inception. Operating lease liabilities are calculated using the effective interest method and recognized at the commencement date based on the present value of lease payments over the reasonably certain lease term. As our leases generally do not provide an implicit rate, we use a collateralized incremental borrowing rate (“IBR”) to determine the present value of lease payments. The collateralized IBR is based on a synthetic credit rating that is externally prepared on an annual basis, and which we adjust quarterly with a yield curve that approximates our market risk profile.
Our adoption of ASC 842 resulted in the initial recognition of operating lease liabilities of $279.7 million as of December 31, 2018.
Seasonality and Impact of Inflation
We experience seasonal fluctuations in our net sales and operating results. Seasonality in our net sales influences our buying patterns which directly impacts our merchandise inventory and accounts payable levels and cash flows. We purchase merchandise for seasonal activities in advance of a season and supplement our merchandise assortment as necessary and when possible during the season. Our efforts to replenish products during a season are not always successful. In the fourth fiscal quarter, which includes the holiday selling season and the start of the winter selling season, we normally experience higher inventory purchase volumes and increased expense for staffing and advertising. If we miscalculate the consumer demand for our products generally or for our product mix in advance of a season, particularly the fourth quarter, our net sales can decline, which can harm our financial performance. A significant shortfall from expected net sales, particularly during the fourth quarter, can negatively impact our annual operating results.
In fiscal 2018, and during the first nine months of fiscal 2019, the impact of inflation and tariffs on products we purchase was minimal. We have evolved our product mix to include more branded merchandise which we believe gives us added flexibility to adjust selling prices for purchase cost increases. If we are unable to adjust our selling prices for purchase cost increases that might occur, then our merchandise margins will decline, which will adversely impact our operating results. We do not believe that inflation or tariffs had a material impact on our operating results for the reporting periods.
Recently Issued Accounting Updates
See Note 2 to the Interim Financial Statements included in Part I, Item 1, Financial Statements, of this Quarterly Report on Form 10-Q.
- 28 -
This document includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, among other things, our financial condition, our results of operations, our growth strategy and the business of our company generally. In some cases, you can identify such statements by terminology such as “may,” “could,” “project,” “estimate,” “potential,” “continue,” “should,” “expects,” “plans,” “anticipates,” “believes,” “intends” or other such terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results in future periods to differ materially from forecasted results. These risks and uncertainties include, among other things, changes in the consumer spending environment, fluctuations in consumer holiday spending patterns, increased competition from e-commerce retailers, breach of data security or other unauthorized disclosure of sensitive personal or confidential information, the competitive environment in the sporting goods industry in general and in our specific market areas, inflation, product availability and growth opportunities, changes in the current market for (or regulation of) firearm-related products, disruption in product flow, seasonal fluctuations, weather conditions, changes in cost of goods, operating expense fluctuations, increases in labor and benefit-related expense, changes in laws or regulations, including those related to tariffs and duties, lower-than-expected profitability of our e-commerce platform or cannibalization of sales from our existing store base which could occur as a result of operating our e-commerce platform, litigation risks, stockholder campaigns and proxy contests, risks related to our leveraged financial condition, changes in interest rates, credit availability, higher expense associated with sources of credit resulting from uncertainty in financial markets and economic conditions in general. Those and other risks and uncertainties are more fully described in Part II, Item 1A, Risk Factors, in this report and in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. We caution that the risk factors set forth in the reports we file with the Securities and Exchange Commission are not exclusive. In addition, we conduct our business in a highly competitive and rapidly changing environment. Accordingly, new risk factors may arise. It is not possible for management to predict all such risk factors, nor to assess the impact of all such risk factors on our business or the extent to which any individual risk factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. We undertake no obligation to revise or update any forward-looking statement that may be made from time to time by us or on our behalf.
- 29 -
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Because we are a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act, we are not required to provide the information under this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our CEO and CFO have concluded that, as of the end of such period, our disclosure controls and procedures are effective, at a reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
During the fiscal quarter ended September 29, 2019, no changes occurred with respect to our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
- 30 -
The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters is not expected to have a material adverse effect on the Company’s results of operations or financial condition.
There have been no material changes to the risk factors identified in Part I, Item 1A, Risk Factors, of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Not applicable.
|
(a) |
Exhibits |
Exhibit Number |
|
Description of Document |
|
|
|
15.1 |
|
Independent Auditors’ Awareness Letter Regarding Interim Financial Statements. (1) |
|
|
|
31.1 |
|
Rule 13a-14(a) Certification of Chief Executive Officer. (1) |
|
|
|
31.2 |
|
Rule 13a-14(a) Certification of Chief Financial Officer. (1) |
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document. (1) |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document. (1) |
|
|
|
101.CAL |
|
XBRL Taxonomy Calculation Linkbase Document. (1) |
|
|
|
101.DEF |
|
XBRL Taxonomy Definition Linkbase Document. (1) |
|
|
|
101.LAB |
|
XBRL Taxonomy Label Linkbase Document. (1) |
|
|
|
101.PRE |
|
XBRL Taxonomy Presentation Linkbase Document. (1) |
(1) |
Filed herewith. |
- 31 -
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
BIG 5 SPORTING GOODS CORPORATION, |
|
|
a Delaware corporation |
|
|
|
|
Date: October 30, 2019 |
By: |
/s/ Steven G. Miller |
|
|
Steven G. Miller |
|
|
Chairman of the Board of Directors, President and Chief Executive Officer |
|
|
|
Date: October 30, 2019 |
By: |
/s/ Barry D. Emerson |
|
|
Barry D. Emerson |
|
|
Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
- 32 -
Exhibit 15.1
October 30, 2019
Big 5 Sporting Goods Corporation
2525 East El Segundo Boulevard
El Segundo, CA 90245
We have reviewed, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the unaudited interim financial information of Big 5 Sporting Goods Corporation and subsidiaries for the fiscal 13 and 39 week periods ended September 29, 2019 and September 30, 2018, as indicated in our report dated October 30, 2019; because we did not perform an audit, we expressed no opinion on that information.
We are aware that our report referred to above, which is included in your Quarterly Report on Form 10-Q for the quarter ended September 29, 2019, is incorporated by reference in Registration Statement Nos. 333-149730, 333-179602, 333-215545 and 333-234317, each on Form S-8.
We also are aware that the aforementioned report, pursuant to Rule 436(c) under the Securities Act of 1933, is not considered a part of the Registration Statement prepared or certified by an accountant or a report prepared or certified by an accountant within the meaning of Sections 7 and 11 of that Act.
/s/ Deloitte & Touche LLP
Los Angeles, California
Exhibit 31.1
CERTIFICATIONS
I, Steven G. Miller, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Big 5 Sporting Goods Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: October 30, 2019 |
|
|
|
/s/ |
Steven G. Miller |
|
|
Steven G. Miller |
|
|
President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATIONS
I, Barry D. Emerson, certify that:
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Big 5 Sporting Goods Corporation; |
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: October 30, 2019 |
|
|
|
/s/ |
Barry D. Emerson |
|
|
Barry D. Emerson |
|
|
Senior Vice President, Chief Financial Officer and Treasurer |
Exhibit 32.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Big 5 Sporting Goods Corporation (the “Company”) for the period ending September 29, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Steven G. Miller, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
|
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ |
Steven G. Miller |
|
Steven G. Miller |
|
President and Chief Executive Officer |
October 30, 2019
A signed original of this written statement required by Section 906 has been provided to Big 5 Sporting Goods Corporation and will be retained by Big 5 Sporting Goods Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Big 5 Sporting Goods Corporation (the “Company”) for the period ending September 29, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Barry D. Emerson, Senior Vice President, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
|
(1) |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ |
Barry D. Emerson |
|
Barry D. Emerson |
|
Senior Vice President, Chief Financial Officer and Treasurer |
October 30, 2019
A signed original of this written statement required by Section 906 has been provided to Big 5 Sporting Goods Corporation and will be retained by Big 5 Sporting Goods Corporation and furnished to the Securities and Exchange Commission or its staff upon request.