UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 8, 2005
BIG 5 SPORTING GOODS CORPORATION
Delaware | 000-49850 | 95-4388794 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
2525 East El Segundo Boulevard, El Segundo California (Address of principal executive offices) |
90245 (Zip Code) |
Registrants telephone number, including area code: (310) 536-0611
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (7 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
The information in Item 2.02 of this Current Report on Form 8-K, including the exhibit, is furnished pursuant to Item 2.02, Results of Operations and Financial Condition and shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under that Section. Furthermore, the information in this Current Report on Form 8-K, including the exhibit, shall not be deemed to be incorporated by reference into the filings of Big 5 Sporting Goods Corporation under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as expressly set forth by specific reference in such filing.
On February 9, 2005, Big 5 Sporting Goods Corporation (the Company) issued a press release announcing its preliminary financial results for its fourth quarter and the fiscal year ended January 2, 2005 and the matters discussed under Item 4.02 below. The press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.
Item 4.02. Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.
(a) On February 8, 2005, the Companys Board of Directors, upon the recommendation of management and the Audit Committee and in consultation with the Companys independent registered public accounting firm, concluded that the previously issued financial statements contained in the Companys Annual Reports on Form 10-K for the fiscal years ended December 28, 2003 and December 29, 2002 should not be relied upon because of errors in those financial statements and that the Company would restate these financial statements to make the necessary accounting corrections.
In the course of its annual year-end closing process, the Company identified an error in an account within accounts payable as reported in its financial statements. This account reflects as credits items received into inventory at the Companys distribution center. Credits in this accounts payable account are cleared as the Companys receiving documentation is matched against vendor invoices or, in the case of inventory paid for by prior draws on letters of credit, commercial invoices. The process of clearing credits related to commercial invoices involves matching those credits in the accounts payable account against corresponding items, in a separate accounts payable contraliability account, which were previously entered at the time draws were made against letters of credit.
The error occurred when certain credits in the accounts payable account related to commercial invoices were not matched on a timely basis with the corresponding letter of credit items in the contra-liability account as required by the Companys established accounting procedures. Certain of the Companys accounting personnel failed to understand that, even though vendors had already been paid by prior draws on letters of credit and inventories had been properly accounted for, timely reconciliation of all related commercial invoices still was necessary for proper internal bookkeeping. This failure created unmatched credits in accounts payable for each of the Companys 2000, 2001, 2002 and 2003 fiscal years, which were erroneously assumed to be over-accruals. These assumed over-accruals were reversed at year end and included in net income. This resulted in an understatement of accounts payable and an overstatement of net income, as well as a corresponding overstatement of stockholders equity, for each of these periods.
As a result, the Companys management and the Audit Committee have recommended, and its Board of Directors has approved, the review and restatement of its financial statements for fiscal 2001, 2002 and 2003. The preliminary financial statements set forth in Exhibit 99.2 include adjustments that resulted from changes to address the matters described above. The impact on net income is expected to be $1.2 million for 2001, $2.1 million for 2002 and $1.4 million for 2003. The preliminary financial statements set forth in Exhibit 99.2 are being reviewed by the Company and its independent registered public accounting firm and could change. Accordingly, investors are cautioned not to rely on the Companys historical financial statements for such periods.
The non-cash adjustments of net income will not have any impact on (i) the Companys previously reported net sales or same store sales; (ii) the Companys previously reported assets, including cash; (iii) the
Companys previously reported cash flows from operating activities; or (iv) the Companys compliance with any financial covenant contained in its bank credit agreement. The Company also anticipates a refund or credit of approximately $3.2 million attributable to an over-payment of income taxes for the affected periods.
The Company and its Audit Committee are, in consultation with its independent registered public accounting firm, KPMG LLP, reviewing prior reports filed with the Securities and Exchange Commission to determine if any other adjustments or corrections are necessary. The Company has not identified any other necessary adjustments at this time. The Company has also corrected its internal controls associated with the accounting adjustments described herein. Management brought this situation to the attention of the Audit Committee of the Companys Board of Directors as soon as it became aware of it and its potential effect on the Companys financial statements, and is working with the Audit Committee and KPMG LLP, to review those effects and to take appropriate corrective action.
The Audit Committee of the Companys Board of Directors has discussed the matters disclosed in this report with KPMG LLP, its independent registered public accounting firm.
Item 9.01. Financial Statements and Exhibits
Exhibit No. | Description | |
99.1
|
Press release, dated February 9, 2005, issued by Big 5 Sporting Goods Corporation. | |
99.2
|
Preliminary Restated Financial Statements for Fiscal 2001, Fiscal 2002 and Fiscal 2003 |
- 3 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BIG 5 SPORTING GOODS CORPORATION |
||||
(Registrant) | ||||
Date: February 9, 2005
/s/ Charles P. Kirk | ||||
Charles P. Kirk | ||||
Senior Vice President and Chief Financial Officer | ||||
Exhibit 99.1
Contacts:
Big 5 Sporting Goods Corporation
Charles Kirk
Sr. Vice President and Chief Financial Officer
(310) 536-0611
John Mills
Integrated Corporate Relations, Inc.
(310) 395-2215
BIG 5 SPORTING GOODS CORPORATION ANNOUNCES PRELIMINARY FISCAL 2004 FOURTH QUARTER AND FULL YEAR RESULTS
| Record Full Fiscal Year Net Sales of $778.9 Million, up 7.8% on a Comparative 52-week basis from Fiscal 2003 | |||
| 36th Consecutive Quarter of Same Store Sales Growth | |||
| Announces Anticipated Restatement of Prior Financial Statements to Correct Accounting for Certain Payables | |||
| Declares Quarterly Cash Dividend | |||
| Conference Call Scheduled For Today at 2:00 p.m. (Pacific); Simultaneous Webcast at www.big5sportinggoods.com |
El Segundo, CA February 9, 2005 Big 5 Sporting Goods Corporation (Nasdaq: BGFV) today reported preliminary financial results for the fiscal 2004 fourth quarter and full year that ended on January 2, 2005.
For the 2004 14-week fiscal fourth quarter, net sales increased by $25.8 million, or 13.4%, to $217.6 million from $191.8 million in the corresponding 13-week fourth quarter of 2003. On a comparative 13-week basis for both fiscal 2004 and 2003, net sales increased 6.0% and same store sales increased 2.6%. The 2.6% same store sales increase represented the Companys thirty-sixth consecutive quarterly increase in same store sales over comparable prior periods and includes a 0.5% negative impact from the effect of a sales return allowance that was implemented in the fiscal third quarter of 2004. Net income for the 2004 fourth quarter increased to $11.6 million, or $0.51 per diluted share, compared with net income, as preliminarily restated, of $8.6 million, or $0.37 per diluted share, in the same period last year. Net income for the 2004 fourth fiscal quarter includes a charge of $0.8 million, net of taxes, or $0.03 per diluted share, associated with the redemption of $33.1 million principal amount of the Companys 10.875% senior notes, and net income for the 2003 fourth fiscal quarter includes a charge of $1.2 million, net of taxes, or $0.06 per diluted share, associated with the redemption of $35.0 million principal amount of these notes.
For fiscal 2004, which included 53 weeks, net sales increased by $69.2 million, or 9.8%, to $778.9 million from $709.7 million for the corresponding 52-week fiscal year 2003. On a comparative 52-week basis for both fiscal 2004 and 2003, net sales increased 7.8% and same store sales increased 3.5%. The 3.5% same store sales increase includes a 0.4% negative impact from the effect of a sales return allowance that was implemented in the fiscal third quarter of 2004. Net income for fiscal 2004 increased to $34.2 million, or $1.50 per diluted share, compared with net income for fiscal 2003, as preliminarily restated, of $24.9 million, or $1.10 per diluted share. Net income for fiscal 2004 includes a charge of $1.3 million, net of taxes, or $0.06 per diluted share, associated with the
redemption of $48.1 million principal amount of the Companys 10.875% senior notes, and net income for fiscal 2003 includes a charge of $2.1 million, net of taxes, or $0.09 per diluted share, associated with the redemption of $55.0 million principal amount of these notes.
Steven G. Miller, Big 5s Chairman, President and Chief Executive Officer, said, We are pleased to report the continuation of our consistently strong performance for the fourth quarter and full year of 2004. We are particularly pleased to have achieved our fourth quarter results despite unseasonably warm and dry weather in the majority of our markets during the weeks preceding Christmas, which negatively impacted our winter categories. Our apparel category was down in the low single digits for the quarter, but that softness was more than offset by our performance in the hardgoods category, which was up in the low single digits, and our performance in the footwear category, which was up in the mid-to-high single digit range. Our ability to consistently generate significant cash flow from operations, combined with our significant borrowing capacity under our bank facility, enabled us during the fourth quarter to pay off the remaining $33.1 million of our 10.875% senior notes, which had an original principal amount of $131.0 million in 1997. We believe we are well positioned to continue our strong performance in 2005.
Big 5s results are preliminary because, during the course of the year-end closing process, the Company identified the need to correct prior period reconciliations of certain accounts within its accounts payable. Management has made an internal evaluation of the resulting impact and has included preliminary financial results reflecting these estimates. In addition, Big 5 and its Audit Committee are, in consultation with its independent registered public accounting firm, KPMG LLP, reviewing prior financial statements filed with the Securities and Exchange Commission to determine if any other adjustments or corrections are necessary. Big 5 has not identified any other necessary adjustments at this time.
Accounting Restatements
In the course of its annual year-end closing process, Big 5 identified an error in an account within accounts payable as reported in its financial statements. This account reflects as credits items received into inventory at Big 5s distribution center. Credits in this accounts payable account are cleared as the Companys receiving documentation is matched against vendor invoices or, in the case of inventory paid for by prior draws on letters of credit, commercial invoices. The process of clearing credits related to commercial invoices involves matching those credits in the accounts payable account against corresponding items, in a separate accounts payable contraliability account, which were previously entered at the time draws were made against letters of credit.
The error occurred when certain credits in the accounts payable account related to commercial invoices were not matched on a timely basis with the corresponding letter of credit items in the contra-liability account as required by Big 5s established accounting procedures. Certain of the Companys accounting personnel failed to understand that, even though vendors had already been paid by prior draws on letters of credit and inventories had been properly accounted for, timely reconciliation of all related commercial invoices still was necessary for proper internal bookkeeping. This failure created unmatched credits in accounts payable for each of the Companys 2000, 2001, 2002 and 2003 fiscal years, which were erroneously assumed to be over-accruals. These assumed over-accruals were reversed at year end and included in net income. This resulted in an understatement of accounts payable and an overstatement of net income, as well as a corresponding overstatement of stockholders equity, for each of these periods.
As a result, Big 5s management and its Audit Committee have recommended, and its Board of Directors has approved, the review and restatement of its financial statements for fiscal 2001, 2002 and 2003. The accompanying preliminary financial statements include adjustments that resulted from changes to address the matters described above. The expected impact on net income is $1.2 million for 2001, $2.1 million for 2002 and $1.4 million
- 2 -
for 2003. The attached preliminary financial statements are being reviewed by the Company and its independent registered public accounting firm and could change. Accordingly, investors are cautioned not to rely on the Companys historical financial statements for such periods.
These non-cash adjustments of net income do not have any impact on:
| the Companys previously reported net sales or same store sales; | |||
| the Companys previously reported assets, including cash; | |||
| the Companys previously reported cash flows from operating activities; or | |||
| the Companys compliance with financial covenants contained in its bank credit agreement. |
Additionally, the Company anticipates a refund or credit of approximately $3.2 million attributable to an over-payment of income taxes for the affected periods.
While our prior fiscal year 2004 full year and fourth quarter guidance was impacted by $0.06 per share, these accounting adjustments do not affect the Companys underlying business or business prospects, explained Charles Kirk, Big 5s Senior Vice President and Chief Financial Officer. We have corrected our internal controls associated with these accounting adjustments. Further, as all public companies are doing at this time, we are in the process of completing a full review of our internal controls as dictated by Sarbanes-Oxley requirements. Management brought this situation to the attention of the Audit Committee of the Companys Board of Directors as soon as it became aware of it and its potential effect on the Companys financial statements, and is working with the Audit Committee and KPMG LLP, to review those effects and to take appropriate corrective action. We anticipate the review of this matter will be concluded promptly and permit a timely filing of our Annual Report on Form 10-K for fiscal 2004.
Declaration of Quarterly Cash Dividend
Big 5 also announced that its Board of Directors has voted to declare a cash dividend, at an annual rate of $0.28 per share of outstanding common stock. The next quarterly dividend, of $0.07 per share, will be paid on March 15, 2005, to stockholders of record as of March 1, 2005.
Store Openings
During the fiscal 2004 fourth quarter, Big 5 opened 11 new stores, including three each in Arizona, California and Colorado, and one each in New Mexico and Utah. These openings brought the Companys year-end store count to 309 versus 293 at the end of fiscal 2003. The Company anticipates opening between 16 and 20 stores in fiscal 2005.
EPS Guidance
Big 5 expects to realize same store sales growth in the low single-digit range for the first fiscal quarter of 2005, resulting in earnings per diluted share in the range of $0.32 to $0.35. For the 2005 fiscal year, the Company currently expects to realize same store sales growth in the low single-digit range, resulting in earnings per diluted share of $1.70 to $1.80. This full-year guidance excludes $0.09 per diluted share associated with expenses related to the Companys transition to its new distribution center, most of which are expected to be incurred in the third and fourth quarters of fiscal 2005. The Company now anticipates total capital expenditures for its new distribution center to be approximately $22.5 million, of which $8.2 million has been expended through fiscal 2004.
- 3 -
Conference Call Information
Big 5 will host a conference call and audio webcast today at 2:00 p.m. (Pacific) to discuss financial results for the quarter and full year ended January 2, 2005. The webcast will be available at www.big5sportinggoods.com and archived for three months.
About Big 5 Sporting Goods Corporation
Big 5 is a leading sporting goods retailer in the western United States, operating 309 stores in 10 states under the Big 5 Sporting Goods name. Big 5 provides a full-line product offering in a traditional sporting goods store format that averages 11,000 square feet. Big 5s product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, snowboarding and in-line skating.
Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause Big 5s actual results in future periods to differ materially from forecasted results. Those risks and uncertainties include, among other things, the competitive environment in the sporting goods industry in general and in Big 5s specific market areas, inflation, product availability and growth opportunities, seasonal fluctuations, weather conditions, changes in costs of goods and economic conditions in general. Those and other risks are more fully described in Big 5s filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K filed on March 12, 2004 and its Quarterly Report on Form 10-Q for the quarter ended September 26, 2004. Big 5 disclaims any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.
# # #
FINANCIAL TABLES FOLLOW
- 4 -
BIG 5 SPORTING GOODS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Preliminary and Unaudited)
(in thousands, except earnings per share data)
As Previously | As Preliminarily | |||||||||||
Reported | Restated | |||||||||||
14 Weeks Ended | 13 Weeks Ended | 13 Weeks Ended | ||||||||||
January 2, | December 28, | December 28, | ||||||||||
2005 | 2003 | 2003 | ||||||||||
Net sales |
$ | 217,595 | $ | 191,823 | $ | 191,823 | ||||||
Cost of goods sold, buying and occupancy |
139,767 | 121,554 | 123,849 | |||||||||
Gross profit |
77,828 | 70,269 | 67,974 | |||||||||
Selling and administrative |
52,839 | 46,807 | 46,807 | |||||||||
Depreciation and amortization |
3,306 | 2,784 | 2,784 | |||||||||
Operating income |
21,683 | 20,678 | 18,383 | |||||||||
Premium and unamortized financing fees
related to redemption of debt |
1,275 | 1,901 | 1,901 | |||||||||
Interest expense, net |
1,639 | 2,661 | 2,661 | |||||||||
Income before income taxes |
18,769 | 16,116 | 13,821 | |||||||||
Income tax |
7,164 | 6,189 | 5,269 | |||||||||
Net income |
$ | 11,605 | $ | 9,927 | $ | 8,552 | ||||||
Earnings per share: |
||||||||||||
Basic |
$ | 0.51 | $ | 0.44 | $ | 0.38 | ||||||
Diluted |
$ | 0.51 | $ | 0.43 | $ | 0.37 | ||||||
Shares used to calculate earnings per share: |
||||||||||||
Basic |
22,674 | 22,664 | 22,664 | |||||||||
Diluted |
22,811 | 22,832 | 22,832 |
BIG 5 SPORTING GOODS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Preliminary and Unaudited)
(in thousands, except earnings per share data)
As Previously | As Preliminarily | |||||||||||
Reported | Restated | |||||||||||
53 Weeks | 52 Weeks | 52 Weeks | ||||||||||
Ended | Ended | Ended | ||||||||||
January 2, | December 28, | December 28, | ||||||||||
2005 | 2003 | 2003 | ||||||||||
Net sales |
$ | 778,905 | $ | 709,740 | $ | 709,740 | ||||||
Cost of goods sold, buying and occupancy |
497,346 | 453,814 | 456,109 | |||||||||
Gross profit |
281,559 | 255,926 | 253,631 | |||||||||
Selling and administrative |
204,471 | 186,798 | 186,798 | |||||||||
Depreciation and amortization |
11,672 | 10,412 | 10,412 | |||||||||
Operating income |
65,416 | 58,716 | 56,421 | |||||||||
Premium and unamortized financing fees
related to redemption of debt |
2,067 | 3,434 | 3,434 | |||||||||
Interest expense, net |
6,841 | 11,405 | 11,405 | |||||||||
Income before income taxes |
56,508 | 43,877 | 41,582 | |||||||||
Income tax |
22,249 | 17,587 | 16,667 | |||||||||
Net income |
34,259 | 26,290 | 24,915 | |||||||||
Earnings per share: |
||||||||||||
Basic |
$ | 1.51 | $ | 1.16 | $ | 1.10 | ||||||
Diluted |
$ | 1.50 | $ | 1.16 | $ | 1.10 | ||||||
Shares used to calculate earnings per share: |
||||||||||||
Basic |
22,669 | 22,651 | 22,651 | |||||||||
Diluted |
22,792 | 22,753 | 22,753 |
BIG 5 SPORTING GOODS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Preliminary and Unaudited)
(in thousands, except earnings per share data)
As Previously Reported | As Preliminarily Restated | |||||||||||||||
52 Weeks Ended | 52 Weeks Ended | |||||||||||||||
December 29, | December 30, | December 29, | December 30, | |||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
Net sales |
$ | 667,469 | $ | 622,481 | $ | 667,469 | $ | 622,481 | ||||||||
Cost of goods sold, buying and occupancy |
429,858 | 407,679 | 433,405 | 409,784 | ||||||||||||
Gross profit |
237,611 | 214,802 | 234,064 | 212,697 | ||||||||||||
Selling and administrative |
174,868 | 160,044 | 174,868 | 160,044 | ||||||||||||
Litigation settlement |
| 2,515 | | 2,515 | ||||||||||||
Depreciation and amortization |
9,966 | 10,031 | 9,966 | 10,031 | ||||||||||||
Operating income |
52,777 | 42,212 | 49,230 | 40,107 | ||||||||||||
Premium and unamortized financing fees
related to redemption of debt |
4,557 | (2,662 | ) | 4,557 | (2,662 | ) | ||||||||||
Interest expense, net |
15,825 | 19,629 | 15,825 | 19,629 | ||||||||||||
Income before income taxes |
32,395 | 25,245 | 28,848 | 23,140 | ||||||||||||
Income tax |
13,313 | 10,280 | 11,855 | 9,423 | ||||||||||||
Net income |
19,082 | 14,965 | 16,993 | 13,717 | ||||||||||||
Redeemable preferred stock dividends
and redemption premium |
7,999 | 7,284 | 7,999 | 7,284 | ||||||||||||
Net income available to common stockholders |
$ | 11,083 | $ | 7,681 | $ | 8,994 | $ | 6,433 | ||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.60 | $ | 0.54 | $ | 0.49 | $ | 0.45 | ||||||||
Diluted |
$ | 0.57 | $ | 0.48 | $ | 0.46 | $ | 0.40 | ||||||||
Shares used to calculate earnings per share: |
||||||||||||||||
Basic |
18,358 | 14,247 | 18,358 | 14,247 | ||||||||||||
Diluted |
19,476 | 16,090 | 19,476 | 16,090 |
BIG 5 SPORTING GOODS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Preliminary and Unaudited)
(in thousands)
As Previously | As Preliminarily | |||||||||||
Reported | Restated | |||||||||||
January 2, | December 28, | December 28, | ||||||||||
2005 | 2003 | 2003 | ||||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash |
$ | 6,746 | $ | 9,030 | $ | 9,030 | ||||||
Merchandise inventory |
191,881 | 179,555 | 179,555 | |||||||||
Other current assets |
12,251 | 16,539 | 16,539 | |||||||||
Total current assets |
210,878 | 205,124 | 205,124 | |||||||||
Property and equipment, net |
57,838 | 46,952 | 46,952 | |||||||||
Other long-term assets |
19,895 | 19,949 | 19,949 | |||||||||
Total assets |
$ | 288,611 | $ | 272,025 | $ | 272,025 | ||||||
Liabilities and Stockholders Equity |
||||||||||||
Current liabilities |
||||||||||||
Accounts payable |
$ | 82,757 | $ | 76,004 | $ | 84,788 | ||||||
Accrued expenses |
55,209 | 54,717 | 51,147 | |||||||||
Total current liabilities |
137,966 | 130,721 | 135,935 | |||||||||
Deferred rent |
11,662 | 11,654 | 11,654 | |||||||||
Long-term debt |
81,335 | 99,686 | 99,686 | |||||||||
Total liabilities |
230,963 | 242,061 | 247,275 | |||||||||
Net stockholders equity |
57,648 | 29,964 | 24,750 | |||||||||
Total liabilities and stockholders equity |
$ | 288,611 | $ | 272,025 | $ | 272,025 | ||||||
BIG 5 SPORTING GOODS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Preliminary and Unaudited)
(in thousands)
As Previously Reported | As Preliminarily Restated | |||||||||||||||
December 29, | December 30, | December 29, | December 30, | |||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
Assets |
||||||||||||||||
Current Assets |
||||||||||||||||
Cash |
$ | 9,441 | $ | 7,865 | $ | 9,441 | $ | 7,865 | ||||||||
Merchandise inventory |
169,529 | 163,680 | 169,529 | 163,680 | ||||||||||||
Other current assets |
11,442 | 9,698 | 11,442 | 9,698 | ||||||||||||
Total current assets |
190,412 | 181,243 | 190,412 | 181,243 | ||||||||||||
Property and equipment, net |
45,104 | 42,650 | 45,104 | 42,650 | ||||||||||||
Other long-term assets |
22,459 | 29,990 | 22,459 | 29,990 | ||||||||||||
Total assets |
$ | 257,975 | $ | 253,883 | $ | 257,975 | $ | 253,883 | ||||||||
Liabilities and Stockholders Equity (Deficit) |
||||||||||||||||
Accounts payable |
$ | 67,937 | $ | 62,307 | $ | 74,426 | $ | 65,249 | ||||||||
Other accrueds |
49,708 | 52,643 | 47,058 | 51,451 | ||||||||||||
Deferred rent |
11,525 | 11,096 | 11,525 | 11,096 | ||||||||||||
Long-term debt |
125,131 | 153,351 | 125,131 | 153,351 | ||||||||||||
Total liabilities |
254,301 | 279,397 | 258,140 | 281,148 | ||||||||||||
Preferred stock |
| 58,911 | | 58,911 | ||||||||||||
Net stockholders equity(deficit) |
3,674 | (84,425 | ) | (165 | ) | (86,175 | ) | |||||||||
Total liabilities, preferred stock and stockholders equity (deficit) |
$ | 257,975 | $ | 253,883 | $ | 257,975 | $ | 253,883 | ||||||||
BIG 5 SPORTING GOODS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Preliminary and Unaudited)
(in thousands, except earnings per share data)
As Previously | As Preliminarily | |||||||||||||||||||||||||||||||
Reported | Restated | As Previously Reported | As Preliminarily Restated | |||||||||||||||||||||||||||||
13 Weeks Ended | 13 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | |||||||||||||||||||||||||||||
December 28, | December 28, | December 28, | December 29, | December 30, | December 28, | December 29, | December 30, | |||||||||||||||||||||||||
2003 | 2003 | 2003 | 2002 | 2001 | 2003 | 2002 | 2001 | |||||||||||||||||||||||||
Net sales |
$ | 191,823 | $ | 191,823 | $ | 709,740 | $ | 667,469 | $ | 622,481 | $ | 709,740 | $ | 667,469 | $ | 622,481 | ||||||||||||||||
Cost of goods sold,
buying and
occupancy |
121,554 | 123,849 | 453,814 | 429,858 | 407,679 | 456,109 | 433,405 | 409,784 | ||||||||||||||||||||||||
Gross profit |
70,269 | 67,974 | 255,926 | 237,611 | 214,802 | 253,631 | 234,064 | 212,697 | ||||||||||||||||||||||||
Selling and
administrative |
46,807 | 46,807 | 186,798 | 174,868 | 160,044 | 186,798 | 174,868 | 160,044 | ||||||||||||||||||||||||
Litigation
settlement |
| | | | 2,515 | | | 2,515 | ||||||||||||||||||||||||
Depreciation and
amortization |
2,784 | 2,784 | 10,412 | 9,966 | 10,031 | 10,412 | 9,966 | 10,031 | ||||||||||||||||||||||||
Operating income |
20,678 | 18,383 | 58,716 | 52,777 | 42,212 | 56,421 | 49,230 | 40,107 | ||||||||||||||||||||||||
Premium and
unamortized
financing fees
related to
redemption of debt |
1,901 | 1,901 | 3,434 | 4,557 | (2,662 | ) | 3,434 | 4,557 | (2,662 | ) | ||||||||||||||||||||||
Interest expense,
net |
2,661 | 2,661 | 11,405 | 15,825 | 19,629 | 11,405 | 15,825 | 19,629 | ||||||||||||||||||||||||
Income before
income taxes |
16,116 | 13,821 | 43,877 | 32,395 | 25,245 | 41,582 | 28,848 | 23,140 | ||||||||||||||||||||||||
Income tax |
6,189 | 5,269 | 17,587 | 13,313 | 10,280 | 16,667 | 11,855 | 9,423 | ||||||||||||||||||||||||
Net income |
$ | 9,927 | $ | 8,552 | 26,290 | 19,082 | 14,965 | 24,915 | 16,993 | 13,717 | ||||||||||||||||||||||
Redeemable
preferred stock
dividends and
redemption premium |
| | | 7,999 | 7,284 | | 7,999 | 7,284 | ||||||||||||||||||||||||
Net income
available to common
stockholders |
| | | $ | 11,083 | $ | 7,681 | | $ | 8,994 | $ | 6,433 | ||||||||||||||||||||
Earnings per share: |
||||||||||||||||||||||||||||||||
Basic |
$ | 0.44 | $ | 0.38 | $ | 1.16 | $ | 0.60 | $ | 0.54 | $ | 1.10 | $ | 0.49 | $ | 0.45 | ||||||||||||||||
Diluted |
$ | 0.43 | $ | 0.37 | $ | 1.16 | $ | 0.57 | $ | 0.48 | $ | 1.10 | $ | 0.46 | $ | 0.40 | ||||||||||||||||
Shares used to
calculate earnings
per share: |
||||||||||||||||||||||||||||||||
Basic |
22,664 | 22,664 | 22,651 | 18,358 | 14,247 | 22,651 | 18,358 | 14,249 | ||||||||||||||||||||||||
Diluted |
22,832 | 22,832 | 22,753 | 19,476 | 16,090 | 22,753 | 19,476 | 16,090 |
BIG 5 SPORTING GOODS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Preliminary and Unaudited)
(in thousands)
As Previously Reported | As Preliminarily Restated | |||||||||||||||||||||||
December 28, | December 29, | December 30, | December 28, | December 29, | December 30, | |||||||||||||||||||
2003 | 2002 | 2001 | 2003 | 2002 | 2001 | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Current Assets |
||||||||||||||||||||||||
Cash |
$ | 9,030 | $ | 7,865 | $ | 9,030 | $ | 9,441 | $ | 9,441 | $ | 7,865 | ||||||||||||
Merchandise
inventory |
179,555 | 163,680 | 179,555 | 169,529 | 169,529 | 163,680 | ||||||||||||||||||
Other current
assets |
16,539 | 9,698 | 16,539 | 11,442 | 11,442 | 9,698 | ||||||||||||||||||
Total
current
assets |
205,124 | 181,243 | 205,124 | 190,412 | 190,412 | 181,243 | ||||||||||||||||||
Property and
equipment, net |
46,952 | 42,650 | 46,952 | 45,104 | 45,104 | 42,650 | ||||||||||||||||||
Other long-term
assets |
19,949 | 29,990 | 19,949 | 22,459 | 22,459 | 29,990 | ||||||||||||||||||
Total assets |
$ | 272,025 | $ | 253,883 | $ | 272,025 | $ | 257,975 | $ | 257,975 | $ | 253,883 | ||||||||||||
Liabilities and
Stockholders
Equity (Deficit) |
||||||||||||||||||||||||
Accounts payable |
$ | 76,004 | $ | 62,307 | $ | 84,788 | $ | 67,937 | $ | 74,426 | $ | 65,249 | ||||||||||||
Other accrueds |
54,717 | 52,643 | 54,147 | 49,708 | 47,058 | 51,451 | ||||||||||||||||||
Deferred rent |
| 11,096 | | 11,525 | 11,525 | 11,096 | ||||||||||||||||||
Long-term debt |
| 153,351 | | 125,131 | 125,131 | 153,351 | ||||||||||||||||||
Total
liabilities |
130,721 | 279,397 | 135,935 | 254,301 | 258,140 | 281,148 | ||||||||||||||||||
Preferred stock |
| 58,911 | | | | 58,911 | ||||||||||||||||||
Net stockholders
equity(deficit) |
29,964 | (84,425 | ) | 24,750 | 3,674 | (165 | ) | (86,175 | ) | |||||||||||||||
Total liabilities,
preferred stock and
stockholders
equity (deficit) |
$ | 272,025 | $ | 253,883 | $ | 272,025 | $ | 257,975 | $ | 257,975 | $ | 253,883 | ||||||||||||