Investor Relations


<< Back
Big 5 Sporting Goods Corporation Announces Fiscal 2004 First Quarter Results
- First Quarter 2004 Diluted EPS Increases to $0.30 Versus $0.19 Pro Forma ($0.15 Actual) - First Quarter 2004 Revenues Grow 10.0% to $181.0 Million - First Quarter 2004 Revenues Grow 10.0% to $181.0 Million - First Quarter 2004 Same Store Sales Increase of 5.2% Represents 33rd Consecutive Quarter of Same Store Sales Growth - Company Raises Full-Year Guidance - Conference Call Scheduled For Today at 2:00 p.m. (Pacific); Simultaneous Webcast at www.big5sportinggoods.com

EL SEGUNDO, Calif., Apr 29, 2004 /PRNewswire-FirstCall via COMTEX/ -- Big 5 Sporting Goods Corporation (Nasdaq: BGFV), a leading sporting goods retailer, today reported financial results for the fiscal 2004 first quarter that ended on March 28, 2004.

For the 2004 first quarter, net sales increased by $16.5 million, or 10.0%, to $181.0 million from $164.5 million in the first quarter of 2003. Same store sales increased 5.2% versus the first quarter last year, representing the company's 33rd consecutive quarterly increase in same store sales over comparable prior periods. Net income, calculated in accordance with generally accepted accounting principles ("GAAP"), increased to $6.8 million, or $0.30 per diluted share for the 2004 first quarter, compared with net income of $3.4 million, or $0.15 per diluted share, in the same period last year. Net income for the 2003 first quarter included a charge of $875,000, net of taxes, associated with the redemption of $20.0 million principal amount of the company's 10.875% senior notes. Excluding this charge, net income for the 2003 first quarter was $4.3 million, or $0.19 per diluted share.

"We are pleased to report outstanding first quarter earnings results which meaningfully exceeded both our guidance and analysts' estimates," said Steven G. Miller, Big 5's Chairman, President and Chief Executive Officer. "Our performance was driven by a 5.2% same store sales increase versus the first quarter of 2003, which represented our 33rd consecutive quarterly increase in same store sales. Once again, our same store performance was positive in each of our five geographic regions and for each of our three major merchandise categories -- footwear, apparel and hard goods. The company also benefited from improved operating profit margins and significantly reduced interest costs during the quarter versus the first quarter of 2003. We believe we are well positioned to continue this strong performance into the second quarter and throughout the remainder of 2004."

Big 5 reports net income and earnings per diluted share in accordance with GAAP and additionally on a pro forma basis to exclude certain effects of the company's partial senior note redemption (as described above). Big 5 uses this pro forma reporting internally to evaluate its operating performance without regard to certain financial effects of the 2003 partial senior note redemption and believes this presentation will provide investors with additional insight into its operating results. A reconciliation of the senior note redemption pro forma adjustments to GAAP appears in the financial statements portion of this release.

Store Openings

The company ended the fiscal 2004 first quarter operating 294 stores, opening three new stores since year-end, two of which were relocations. The company anticipates opening between 15 and 20 net new stores in fiscal 2004.

EPS Guidance

Big 5 expects to realize same store sales growth in the low to mid-single- digit range for the second fiscal quarter of 2004, resulting in earnings per diluted share in the range of $0.34 to $0.36. For the 2004 fiscal year, the company expects same store sales growth in the low to mid-single-digit range, resulting in earnings per diluted share of $1.55 to $1.61 which compares to previous guidance of $1.47 to $1.53 per diluted share. Both the second quarter and full year estimate of earnings per diluted share exclude $0.02 per diluted share, which will be recorded in the second quarter, related to a charge associated with a redemption of $15.0 million principal amount of the company's 10.875% senior notes. Fiscal 2004 will include 53 weeks for accounting purposes, with the extra week being included in the company's fourth quarter results. This additional week should add approximately 1.75% to fiscal 2004 sales versus fiscal 2003, but should not have a material impact on earnings results for the fourth quarter or year.

Conference Call Information

Big 5 will host a conference call and audio webcast today at 2:00 p.m. (Pacific) to discuss financial results for the quarter ended March 28, 2004. The webcast will be available at www.big5sportinggoods.com and archived for three months.

About Big 5 Sporting Goods Corporation

Big 5 is the leading sporting goods retailer in the western United States, operating 294 stores in 10 states under the "Big 5 Sporting Goods" name. Big 5 provides a full-line product offering in a traditional sporting goods store format that averages 11,000 square feet. Big 5's product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, snowboarding and in-line skating.

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause Big 5's actual results in future periods to differ materially from forecasted results. Those risks and uncertainties include, among other things, the competitive environment in the sporting goods industry in general and in Big 5's specific market areas, inflation, product availability and growth opportunities, seasonal fluctuations, weather conditions, changes in costs of goods, changes in interest rates and economic conditions in general. Those and other risks are more fully described in Big 5's filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K filed on March 12, 2004. Big 5 disclaims any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.


                         BIG 5 SPORTING GOODS CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                  (in thousands, except earnings per share data)

                                    As Reported                Pro Forma
                                   13 Weeks Ended         13 Weeks Ended (1)
                          March 28, 2004   March 30, 2003   March 30, 2003

    Net sales                $181,005         $164,517         $164,517
    Cost of goods sold,
     buying and occupancy     115,366          106,665          106,665
    Gross profit               65,639           57,852           57,852

    Selling and
     administrative            49,580           45,122           45,122
    Depreciation and
     amortization               2,791            2,516            2,516

    Operating income           13,268           10,214           10,214
    Premium and unamortized
     financing fees related
     to redemption of debt         --            1,483               --
    Interest expense, net       1,936            2,974            2,974

    Income before
     income taxes              11,332            5,757            7,240
    Income tax                  4,533            2,360            2,968

    Net income available
     to common stockholders    $6,799           $3,397           $4,272

    Earnings per share:
      Basic                     $0.30            $0.15            $0.19

      Diluted                   $0.30            $0.15            $0.19

    Shares used to calculate
     earnings per share:
      Basic                    22,664           22,605           22,605

      Diluted                  22,873           22,664           22,664


                         BIG 5 SPORTING GOODS CORPORATION
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

    (1)  The above pro forma statements are based upon the company's unaudited
         consolidated financial statements, with certain adjustments.  This
         presentation is not in accordance with, or an alternative for,
         generally accepted accounting principles (GAAP) and may not be
         consistent with the presentation used by other companies.  However,
         Big 5 uses this pro forma reporting internally to evaluate its
         operating performance without regard to certain financial effects of
         the 2003 first quarter partial senior note redemption and believes
         this presentation will provide investors with additional insight into
         its operating results.  The following table reconciles the pro forma
         data to that reported in the financial statements by making certain
         adjustments for the 2003 partial senior note redemption.


    (in thousands except earnings per share data)             13 Weeks Ended
                                                              March 30, 2003
    Reported net income available to common stockholders         $3,397
    Premium and unamortized financing fees related
     to redemption of debt (a)                                    1,483
    Income taxes (b)                                               (608)
    Pro forma net income available to common stockholders        $4,272

    Pro forma earnings per share - diluted                        $0.19

    Pro forma weighted average shares outstanding - diluted      22,664

    (a)  To eliminate the premium and unamortized financing fees associated
         with the 2003 partial redemption of senior notes.
    (b)  To reflect tax benefit for item (a) noted above at the company's
         effective tax rate.


                         BIG 5 SPORTING GOODS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                  (in thousands)

                                                    March 28,   December 28,
                                                      2004         2003
    Assets
    Current assets
      Cash                                           $11,958         $9,030
      Merchandise inventory                          188,691        179,555
      Other current assets                            10,373         16,539

        Total current assets                         211,022        205,124

    Property and equipment, net                       46,069         46,952
    Other long-term assets                            18,906         19,949

    Total assets                                    $275,997       $272,025

    Liabilities and Stockholders' Equity

    Accounts payable                                 $70,462        $76,004
    Other current liabilities                         48,200         54,717
    Deferred rent                                     11,639         11,654
    Long-term debt                                   108,914         99,686

        Total liabilities                            239,215        242,061

    Net stockholders' equity                          36,782         29,964

    Total liabilities and stockholders' equity      $275,997       $272,025

SOURCE Big 5 Sporting Goods Corporation

Charles Kirk, Sr. Vice President and Chief Financial Officer of
Big 5 Sporting Goods Corporation, +1-310-536-0611; or John Mills of Integrated
Corporate Relations, Inc., +1-310-395-0259
http://www.big5sportinggoods.com