Investor Relations


<< Back
Big 5 Sporting Goods Corporation Announces Preliminary Fiscal 2004 Fourth Quarter and Full Year Results
     * Record Full Fiscal Year Net Sales of $778.9 Million, up 7.8% on a
       Comparative 52-week basis from Fiscal 2003

     * 36th Consecutive Quarter of Same Store Sales Growth

     * Announces Anticipated Restatement of Prior Financial Statements to
       Correct Accounting for Certain Payables

     * Declares Quarterly Cash Dividend

     * Conference Call Scheduled for Today at 2:00 p.m. (Pacific);
       Simultaneous Webcast at www.big5sportinggoods.com

EL SEGUNDO, Calif., Feb. 9 /PRNewswire-FirstCall/ -- Big 5 Sporting Goods Corporation (Nasdaq: BGFV) today reported preliminary financial results for the fiscal 2004 fourth quarter and full year that ended on January 2, 2005.

For the 2004 14-week fiscal fourth quarter, net sales increased by $25.8 million, or 13.4%, to $217.6 million from $191.8 million in the corresponding 13-week fourth quarter of 2003. On a comparative 13-week basis for both fiscal 2004 and 2003, net sales increased 6.0% and same store sales increased 2.6%. The 2.6% same store sales increase represented the Company's thirty-sixth consecutive quarterly increase in same store sales over comparable prior periods and includes a 0.5% negative impact from the effect of a sales return allowance that was implemented in the fiscal third quarter of 2004. Net income for the 2004 fourth quarter increased to $11.6 million, or $0.51 per diluted share, compared with net income, as preliminarily restated, of $8.6 million, or $0.37 per diluted share, in the same period last year. Net income for the 2004 fourth fiscal quarter includes a charge of $0.8 million, net of taxes, or $0.03 per diluted share, associated with the redemption of $33.1 million principal amount of the Company's 10.875% senior notes, and net income for the 2003 fourth fiscal quarter includes a charge of $1.2 million, net of taxes, or $0.06 per diluted share, associated with the redemption of $35.0 million principal amount of these notes.

For fiscal 2004, which included 53 weeks, net sales increased by $69.2 million, or 9.8%, to $778.9 million from $709.7 million for the corresponding 52-week fiscal year 2003. On a comparative 52-week basis for both fiscal 2004 and 2003, net sales increased 7.8% and same store sales increased 3.5%. The 3.5% same store sales increase includes a 0.4% negative impact from the effect of a sales return allowance that was implemented in the fiscal third quarter of 2004. Net income for fiscal 2004 increased to $34.2 million, or $1.50 per diluted share, compared with net income for fiscal 2003, as preliminarily restated, of $24.9 million, or $1.10 per diluted share. Net income for fiscal 2004 includes a charge of $1.3 million, net of taxes, or $0.06 per diluted share, associated with the redemption of $48.1 million principal amount of the Company's 10.875% senior notes, and net income for fiscal 2003 includes a charge of $2.1 million, net of taxes, or $0.09 per diluted share, associated with the redemption of $55.0 million principal amount of these notes.

Steven G. Miller, Big 5's Chairman, President and Chief Executive Officer, said, "We are pleased to report the continuation of our consistently strong performance for the fourth quarter and full year of 2004. We are particularly pleased to have achieved our fourth quarter results despite unseasonably warm and dry weather in the majority of our markets during the weeks preceding Christmas, which negatively impacted our winter categories. Our apparel category was down in the low single digits for the quarter, but that softness was more than offset by our performance in the hardgoods category, which was up in the low single digits, and our performance in the footwear category, which was up in the mid-to-high single digit range. Our ability to consistently generate significant cash flow from operations, combined with our significant borrowing capacity under our bank facility, enabled us during the fourth quarter to pay off the remaining $33.1 million of our 10.875% senior notes, which had an original principal amount of $131.0 million in 1997. We believe we are well positioned to continue our strong performance in 2005."

Big 5's results are preliminary because, during the course of the year-end closing process, the Company identified the need to correct prior period reconciliations of certain accounts within its accounts payable. Management has made an internal evaluation of the resulting impact and has included preliminary financial results reflecting these estimates. In addition, Big 5 and its Audit Committee are, in consultation with its independent registered public accounting firm, KPMG LLP, reviewing prior financial statements filed with the Securities and Exchange Commission to determine if any other adjustments or corrections are necessary. Big 5 has not identified any other necessary adjustments at this time.

Accounting Restatements

In the course of its annual year-end closing process, Big 5 identified an error in an account within accounts payable as reported in its financial statements. This account reflects as credits items received into inventory at Big 5's distribution center. Credits in this accounts payable account are cleared as the Company's receiving documentation is matched against vendor invoices or, in the case of inventory paid for by prior draws on letters of credit, commercial invoices. The process of clearing credits related to commercial invoices involves matching those credits in the accounts payable account against corresponding items, in a separate accounts payable contra-liability account, which were previously entered at the time draws were made against letters of credit.

The error occurred when certain credits in the accounts payable account related to commercial invoices were not matched on a timely basis with the corresponding letter of credit items in the contra-liability account as required by Big 5's established accounting procedures. Certain of the Company's accounting personnel failed to understand that, even though vendors had already been paid by prior draws on letters of credit and inventories had been properly accounted for, timely reconciliation of all related commercial invoices still was necessary for proper internal bookkeeping. This failure created unmatched credits in accounts payable for each of the Company's 2000, 2001, 2002 and 2003 fiscal years, which were erroneously assumed to be over-accruals. These assumed over-accruals were reversed at year end and included in net income. This resulted in an understatement of accounts payable and an overstatement of net income, as well as a corresponding overstatement of stockholders' equity, for each of these periods.

As a result, Big 5's management and its Audit Committee have recommended, and its Board of Directors has approved, the review and restatement of its financial statements for fiscal 2001, 2002 and 2003. The accompanying preliminary financial statements include adjustments that resulted from changes to address the matters described above. The expected impact on net income is $1.2 million for 2001, $2.1 million for 2002 and $1.4 million for 2003. The adjustments reflected in the attached preliminary financial statements are being reviewed by the Company and its independent registered public accounting firm and could change. Accordingly, investors are cautioned not to rely on the Company's historical financial statements for such periods.

    These non-cash adjustments of net income do not have any impact on:

     * the Company's previously reported net sales or same store sales;
     * the Company's previously reported assets, including cash;
     * the Company's previously reported cash flows from operating activities;
       or
     * the Company's compliance with financial covenants contained in its bank
       credit agreement.

Additionally, the Company anticipates a refund or credit of approximately $3.2 million attributable to an over-payment of income taxes for the affected periods.

"While our prior fiscal year 2004 full year and fourth quarter guidance was impacted by $0.06 per share, these accounting adjustments do not affect the Company's underlying business or business prospects," explained Charles Kirk, Big 5's Senior Vice President and Chief Financial Officer. "We have corrected our internal controls associated with these accounting adjustments. Further, as all public companies are doing at this time, we are in the process of completing a full review of our internal controls as dictated by Sarbanes-Oxley requirements. Management brought this situation to the attention of the Audit Committee of the Company's Board of Directors as soon as it became aware of it and its potential effect on the Company's financial statements, and is working with the Audit Committee and KPMG LLP, to review those effects and to take appropriate corrective action. We anticipate the review of this matter will be concluded promptly and permit a timely filing of our Annual Report on Form 10-K for fiscal 2004."

Declaration of Quarterly Cash Dividend

Big 5 also announced that its Board of Directors has voted to declare a cash dividend, at an annual rate of $0.28 per share of outstanding common stock. The next quarterly dividend, of $0.07 per share, will be paid on March 15, 2005, to stockholders of record as of March 1, 2005.

Store Openings

During the fiscal 2004 fourth quarter, Big 5 opened 11 new stores, including three each in Arizona, California and Colorado, and one each in New Mexico and Utah. These openings brought the Company's year-end store count to 309 versus 293 at the end of fiscal 2003. The Company anticipates opening between 16 and 20 stores in fiscal 2005.

EPS Guidance

Big 5 expects to realize same store sales growth in the low single-digit range for the first fiscal quarter of 2005, resulting in earnings per diluted share in the range of $0.32 to $0.35. For the 2005 fiscal year, the Company currently expects to realize same store sales growth in the low single-digit range, resulting in earnings per diluted share of $1.70 to $1.80. This full-year guidance excludes $0.09 per diluted share associated with expenses related to the Company's transition to its new distribution center, most of which are expected to be incurred in the third and fourth quarters of fiscal 2005. The Company now anticipates total capital expenditures for its new distribution center to be approximately $22.5 million, of which $8.2 million has been expended through fiscal 2004.

Conference Call Information

Big 5 will host a conference call and audio webcast today at 2:00 p.m. (Pacific) to discuss financial results for the quarter and full year ended January 2, 2005. The webcast will be available at www.big5sportinggoods.com and archived for three months.

About Big 5 Sporting Goods Corporation

Big 5 is a leading sporting goods retailer in the western United States, operating 309 stores in 10 states under the "Big 5 Sporting Goods" name. Big 5 provides a full-line product offering in a traditional sporting goods store format that averages 11,000 square feet. Big 5's product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, snowboarding and in-line skating.

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause Big 5's actual results in future periods to differ materially from forecasted results. Those risks and uncertainties include, among other things, the competitive environment in the sporting goods industry in general and in Big 5's specific market areas, inflation, product availability and growth opportunities, seasonal fluctuations, weather conditions, changes in costs of goods and economic conditions in general. Those and other risks are more fully described in Big 5's filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K filed on March 12, 2004 and its Quarterly Report on Form 10-Q for the quarter ended September 26, 2004. Big 5 disclaims any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.



                         BIG 5 SPORTING GOODS CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                           (Preliminary and Unaudited)
                  (in thousands, except earnings per share data)

                                                      As            As
                                                  Previously   Preliminarily
                                                   Reported       Restated
                                14 Weeks Ended 13 Weeks Ended  13 Weeks Ended
                                    Jan. 2,        Dec. 28,       Dec. 28,
                                     2005            2003           2003

    Net sales                      $217,595        $191,823      $191,823
    Cost of goods sold, buying
     and occupancy                  139,767         121,554       123,849
    Gross profit                     77,828          70,269        67,974

    Selling and administrative       52,839          46,807        46,807
    Depreciation and amortization     3,306           2,784         2,784

    Operating income                 21,683          20,678        18,383
    Premium and unamortized
     financing fees related
     to redemption of debt            1,275           1,901         1,901
    Interest expense, net             1,639           2,661         2,661

    Income before income taxes       18,769          16,116        13,821
    Income tax                        7,164           6,189         5,269

    Net income                      $11,605          $9,927        $8,552

    Earnings per share:
      Basic                           $0.51           $0.44         $0.38

      Diluted                         $0.51           $0.43         $0.37

    Shares used to calculate
     earnings per share:
      Basic                          22,674          22,664        22,664

      Diluted                        22,811          22,832        22,832



                       BIG 5 SPORTING GOODS CORPORATION
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                         (Preliminary and Unaudited)
                (in thousands, except earnings per share data)

                                                       As          As
                                                   Previously  Preliminarily
                                                    Reported    Restated
                                          53 Weeks  52 Weeks    52 Weeks
                                            Ended     Ended       Ended
                                           Jan. 2,   Dec. 28,    Dec. 28,
                                            2005      2003        2003

    Net sales                              $778,905   $709,740   $709,740
    Cost of goods sold, buying and
     occupancy                              497,346    453,814    456,109
    Gross profit                            281,559    255,926    253,631

    Selling and administrative              204,471    186,798    186,798
    Depreciation and amortization            11,672     10,412     10,412

    Operating income                         65,416     58,716     56,421
    Premium and unamortized financing
     fees
      related to redemption of debt           2,067      3,434      3,434
    Interest expense, net                     6,841     11,405     11,405

    Income before income taxes               56,508     43,877     41,582
    Income tax                               22,249     17,587     16,667

    Net income                               34,259     26,290     24,915

    Earnings per share:
      Basic                                   $1.51      $1.16      $1.10

      Diluted                                 $1.50      $1.16      $1.10

    Shares used to calculate earnings per
     share:
      Basic                                  22,669     22,651     22,651

      Diluted                                22,792     22,753     22,753



                       BIG 5 SPORTING GOODS CORPORATION
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                         (Preliminary and Unaudited)
                (in thousands, except earnings per share data)

                                As Previously     As Preliminarily
                                   Reported            Restated
                                52 Weeks Ended      52 Weeks Ended
                              Dec. 29,  Dec. 30,  Dec. 29,  Dec. 30,
                                2002      2001      2002      2001

    Net sales                 $667,469  $622,481  $667,469  $622,481
    Cost of goods sold,
     buying and occupancy      429,858   407,679   433,405   409,784
    Gross profit               237,611   214,802   234,064   212,697

    Selling and
     administrative            174,868   160,044   174,868   160,044
    Litigation settlement         --       2,515      --       2,515
    Depreciation and
     amortization                9,966    10,031     9,966    10,031

    Operating income            52,777    42,212    49,230    40,107
    Premium and unamortized
     financing fees
      related to redemption
       of debt                   4,557    (2,662)    4,557    (2,662)
    Interest expense, net       15,825    19,629    15,825    19,629

    Income before income
     taxes                      32,395    25,245    28,848    23,140
    Income tax                  13,313    10,280    11,855     9,423

    Net income                  19,082    14,965    16,993    13,717
    Redeemable preferred
     stock dividends
        and redemption
         premium                 7,999     7,284     7,999     7,284

    Net income available to
     common stockholders       $11,083    $7,681    $8,994    $6,433

    Earnings per share:
      Basic                      $0.60     $0.54     $0.49     $0.45

      Diluted                    $0.57     $0.48     $0.46     $0.40

    Shares used to calculate
     earnings per share:
      Basic                     18,358    14,247    18,358    14,247

      Diluted                   19,476    16,090    19,476    16,090



                       BIG 5 SPORTING GOODS CORPORATION
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                         (Preliminary and Unaudited)
                                (in thousands)

                                                        As           As
                                                    Previously Preliminarily
                                                     Reported     Restated
                                          Jan. 2,    Dec. 28,     Dec. 28,
                                            2005       2003         2003
    Assets
    Current assets
      Cash                                 $6,746      $9,030        $9,030
      Merchandise inventory               191,881     179,555       179,555
      Other current assets                 12,251      16,539        16,539

        Total current assets              210,878     205,124       205,124

    Property and equipment, net            57,838      46,952        46,952
    Other long-term assets                 19,895      19,949        19,949

    Total assets                         $288,611    $272,025      $272,025

    Liabilities and Stockholders' Equity

    Current liabilities
      Accounts payable                    $82,757     $76,004       $84,788
      Accrued expenses                     55,209      54,717        51,147

        Total current liabilities         137,966     130,721       135,935

    Deferred rent                          11,662      11,654        11,654
    Long-term debt                         81,335      99,686        99,686

        Total liabilities                 230,963     242,061       247,275

    Net stockholders' equity               57,648      29,964        24,750

    Total liabilities and stockholders'
     equity                              $288,611    $272,025      $272,025



                       BIG 5 SPORTING GOODS CORPORATION
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                         (Preliminary and Unaudited)
                                (in thousands)

                                         As Previously      As Preliminarily
                                            Reported            Restated
                                        Dec. 29,  Dec. 30,  Dec. 29,  Dec. 30,
                                          2002      2001      2002      2001
    Assets
    Current Assets
      Cash                               $9,441    $7,865    $9,441    $7,865
      Merchandise inventory             169,529   163,680   169,529   163,680
      Other current assets               11,442     9,698    11,442     9,698

        Total current assets            190,412   181,243   190,412   181,243

    Property and equipment, net          45,104    42,650    45,104    42,650
    Other long-term assets               22,459    29,990    22,459    29,990

    Total assets                       $257,975  $253,883  $257,975  $253,883

    Liabilities and Stockholders'
     Equity (Deficit)

    Accounts payable                    $67,937   $62,307   $74,426   $65,249
    Other accrueds                       49,708    52,643    47,058    51,451
    Deferred rent                        11,525    11,096    11,525    11,096
    Long-term debt                      125,131   153,351   125,131   153,351

        Total liabilities               254,301   279,397   258,140   281,147

    Preferred stock                        --      58,911      --      58,911
    Net stockholders' equity(deficit)     3,674   (84,425)     (165)  (86,175)

    Total liabilities, preferred stock
     and stockholders' equity
     (deficit)                         $257,975  $253,883  $257,975  $253,883


SOURCE  Big 5 Sporting Goods Corporation
    -0-                             02/09/2005
    /CONTACT:  Charles Kirk, Sr. Vice President and Chief Financial Officer of
Big 5 Sporting Goods Corporation, +1-310-536-0611; or John Mills of Integrated
Corporate Relations, Inc., +1-310-395-2215, for Big 5 Sporting Goods
Corporation/
    /Web site:  http://www.big5sportinggoods.com /
    (BGFV)

CO:  Big 5 Sporting Goods Corporation
ST:  California
IN:  REA SPT
SU:  ERP CCA ERN DIV

CC-AC
-- LATU136 --
7315 02/09/2005 16:49 EST http://www.prnewswire.com